[PGF] QoQ TTM Result on 31-Aug-2001 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
31-Aug-2001 [#2]
Profit Trend
QoQ- 15.4%
YoY- 70.84%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 20,443 20,810 22,477 23,521 25,251 25,467 25,190 -13.00%
PBT -2,970 -3,160 -2,626 -2,221 -2,717 -4,551 -7,118 -44.19%
Tax -915 -188 1,178 2,267 2,717 4,551 7,118 -
NP -3,885 -3,348 -1,448 46 0 0 0 -
-
NP to SH -3,885 -3,885 -2,927 -2,451 -2,897 -4,679 -7,651 -36.37%
-
Tax Rate - - - - - - - -
Total Cost 24,328 24,158 23,925 23,475 25,251 25,467 25,190 -2.29%
-
Net Worth 166,185 168,094 170,894 164,342 169,360 118,012 123,466 21.92%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 166,185 168,094 170,894 164,342 169,360 118,012 123,466 21.92%
NOSH 157,941 159,663 160,645 153,333 157,941 109,534 80,157 57.23%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin -19.00% -16.09% -6.44% 0.20% 0.00% 0.00% 0.00% -
ROE -2.34% -2.31% -1.71% -1.49% -1.71% -3.96% -6.20% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 12.94 13.03 13.99 15.34 15.99 23.25 31.43 -44.68%
EPS -2.46 -2.43 -1.82 -1.60 -1.83 -4.27 -9.54 -59.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0522 1.0528 1.0638 1.0718 1.0723 1.0774 1.5403 -22.45%
Adjusted Per Share Value based on latest NOSH - 153,333
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 10.54 10.73 11.59 12.13 13.02 13.13 12.99 -13.01%
EPS -2.00 -2.00 -1.51 -1.26 -1.49 -2.41 -3.94 -36.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8569 0.8667 0.8812 0.8474 0.8733 0.6085 0.6366 21.93%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 0.34 0.38 0.49 0.56 0.37 0.43 0.56 -
P/RPS 2.63 2.92 3.50 3.65 2.31 1.85 1.78 29.75%
P/EPS -13.82 -15.62 -26.89 -35.03 -20.17 -10.07 -5.87 77.06%
EY -7.23 -6.40 -3.72 -2.85 -4.96 -9.93 -17.04 -43.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.46 0.52 0.35 0.40 0.36 -7.55%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/07/02 19/04/02 30/01/02 30/10/01 27/07/01 03/05/01 30/01/01 -
Price 0.30 0.44 0.44 0.40 0.46 0.41 0.51 -
P/RPS 2.32 3.38 3.14 2.61 2.88 1.76 1.62 27.07%
P/EPS -12.20 -18.08 -24.15 -25.02 -25.08 -9.60 -5.34 73.55%
EY -8.20 -5.53 -4.14 -4.00 -3.99 -10.42 -18.72 -42.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.42 0.41 0.37 0.43 0.38 0.33 -8.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment