[PGF] QoQ TTM Result on 28-Feb-2017 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
28-Feb-2017 [#4]
Profit Trend
QoQ- 2857.4%
YoY- 687.83%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 53,228 49,524 46,544 47,889 47,692 45,490 44,604 12.49%
PBT 44,350 42,380 40,563 43,272 1,800 128 3,496 443.09%
Tax -9,006 -8,981 -8,994 -8,907 -638 -977 -1,017 327.46%
NP 35,344 33,399 31,569 34,365 1,162 -849 2,479 487.02%
-
NP to SH 35,344 33,399 31,569 34,365 1,162 -849 2,479 487.02%
-
Tax Rate 20.31% 21.19% 22.17% 20.58% 35.44% 763.28% 29.09% -
Total Cost 17,884 16,125 14,975 13,524 46,530 46,339 42,125 -43.48%
-
Net Worth 162,662 159,091 157,959 159,335 127,196 126,236 126,173 18.43%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 162,662 159,091 157,959 159,335 127,196 126,236 126,173 18.43%
NOSH 159,974 159,974 159,974 159,974 159,975 159,974 159,874 0.04%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 66.40% 67.44% 67.83% 71.76% 2.44% -1.87% 5.56% -
ROE 21.73% 20.99% 19.99% 21.57% 0.91% -0.67% 1.96% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 33.27 31.09 29.09 29.94 29.81 28.44 27.90 12.43%
EPS 22.09 20.97 19.73 21.48 0.73 -0.53 1.55 486.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0168 0.9987 0.9874 0.996 0.7951 0.7891 0.7892 18.38%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 27.44 25.53 24.00 24.69 24.59 23.45 23.00 12.47%
EPS 18.22 17.22 16.28 17.72 0.60 -0.44 1.28 486.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8387 0.8203 0.8144 0.8215 0.6558 0.6509 0.6505 18.44%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.43 0.37 0.64 0.31 0.31 0.30 0.355 -
P/RPS 1.29 1.19 2.20 1.04 1.04 1.06 1.27 1.04%
P/EPS 1.95 1.76 3.24 1.44 42.68 -56.53 22.89 -80.61%
EY 51.38 56.67 30.83 69.30 2.34 -1.77 4.37 416.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.37 0.65 0.31 0.39 0.38 0.45 -4.49%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 26/01/18 26/10/17 28/07/17 28/04/17 17/01/17 27/10/16 22/07/16 -
Price 0.515 0.385 0.62 0.305 0.30 0.31 0.31 -
P/RPS 1.55 1.24 2.13 1.02 1.01 1.09 1.11 24.90%
P/EPS 2.33 1.84 3.14 1.42 41.30 -58.41 19.99 -76.10%
EY 42.90 54.46 31.83 70.43 2.42 -1.71 5.00 318.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.39 0.63 0.31 0.38 0.39 0.39 19.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment