[PGF] QoQ TTM Result on 31-May-2016 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
22-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-May-2016 [#1]
Profit Trend
QoQ- -43.17%
YoY- -48.04%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Revenue 47,889 47,692 45,490 44,604 41,807 41,807 40,898 13.46%
PBT 43,272 1,800 128 3,496 4,962 4,962 7,298 315.66%
Tax -8,907 -638 -977 -1,017 -600 -600 -687 677.51%
NP 34,365 1,162 -849 2,479 4,362 4,362 6,611 274.10%
-
NP to SH 34,365 1,162 -849 2,479 4,362 4,362 6,611 274.10%
-
Tax Rate 20.58% 35.44% 763.28% 29.09% 12.09% 12.09% 9.41% -
Total Cost 13,524 46,530 46,339 42,125 37,445 37,445 34,287 -52.50%
-
Net Worth 159,335 127,196 126,236 126,173 125,110 125,110 126,124 20.57%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Net Worth 159,335 127,196 126,236 126,173 125,110 125,110 126,124 20.57%
NOSH 159,974 159,975 159,974 159,874 160,151 160,151 160,096 -0.06%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
NP Margin 71.76% 2.44% -1.87% 5.56% 10.43% 10.43% 16.16% -
ROE 21.57% 0.91% -0.67% 1.96% 3.49% 3.49% 5.24% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 29.94 29.81 28.44 27.90 26.10 26.10 25.55 13.53%
EPS 21.48 0.73 -0.53 1.55 2.72 2.72 4.13 274.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.996 0.7951 0.7891 0.7892 0.7812 0.7812 0.7878 20.64%
Adjusted Per Share Value based on latest NOSH - 159,874
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 24.69 24.59 23.46 23.00 21.56 21.56 21.09 13.44%
EPS 17.72 0.60 -0.44 1.28 2.25 2.25 3.41 274.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8216 0.6558 0.6509 0.6506 0.6451 0.6451 0.6503 20.58%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 -
Price 0.31 0.31 0.30 0.355 0.375 0.375 0.39 -
P/RPS 1.04 1.04 1.06 1.27 1.44 1.44 1.53 -26.58%
P/EPS 1.44 42.68 -56.53 22.89 13.77 13.77 9.44 -77.79%
EY 69.30 2.34 -1.77 4.37 7.26 7.26 10.59 349.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.38 0.45 0.48 0.48 0.50 -31.79%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/04/17 17/01/17 27/10/16 22/07/16 28/04/16 - 26/01/16 -
Price 0.305 0.30 0.31 0.31 0.36 0.00 0.395 -
P/RPS 1.02 1.01 1.09 1.11 1.38 0.00 1.55 -28.46%
P/EPS 1.42 41.30 -58.41 19.99 13.22 0.00 9.57 -78.28%
EY 70.43 2.42 -1.71 5.00 7.57 0.00 10.45 360.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.39 0.39 0.46 0.00 0.50 -31.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment