[PGF] QoQ TTM Result on 30-Nov-2015 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
30-Nov-2015 [#3]
Profit Trend
QoQ- 41.14%
YoY- 13.61%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 44,604 41,807 41,807 40,898 41,555 42,625 43,923 1.23%
PBT 3,496 4,962 4,962 7,298 5,378 5,442 6,131 -36.08%
Tax -1,017 -600 -600 -687 -694 -671 -623 47.78%
NP 2,479 4,362 4,362 6,611 4,684 4,771 5,508 -47.07%
-
NP to SH 2,479 4,362 4,362 6,611 4,684 4,771 5,508 -47.07%
-
Tax Rate 29.09% 12.09% 12.09% 9.41% 12.90% 12.33% 10.16% -
Total Cost 42,125 37,445 37,445 34,287 36,871 37,854 38,415 7.62%
-
Net Worth 126,173 125,110 125,110 126,124 122,054 121,769 119,835 4.19%
Dividend
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 126,173 125,110 125,110 126,124 122,054 121,769 119,835 4.19%
NOSH 159,874 160,151 160,151 160,096 159,111 159,655 158,933 0.47%
Ratio Analysis
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 5.56% 10.43% 10.43% 16.16% 11.27% 11.19% 12.54% -
ROE 1.96% 3.49% 3.49% 5.24% 3.84% 3.92% 4.60% -
Per Share
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 27.90 26.10 26.10 25.55 26.12 26.70 27.64 0.74%
EPS 1.55 2.72 2.72 4.13 2.94 2.99 3.47 -47.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7892 0.7812 0.7812 0.7878 0.7671 0.7627 0.754 3.70%
Adjusted Per Share Value based on latest NOSH - 160,096
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 23.00 21.56 21.56 21.09 21.43 21.98 22.65 1.22%
EPS 1.28 2.25 2.25 3.41 2.42 2.46 2.84 -47.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6505 0.6451 0.6451 0.6503 0.6293 0.6278 0.6179 4.18%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.355 0.375 0.375 0.39 0.385 0.42 0.43 -
P/RPS 1.27 1.44 1.44 1.53 1.47 1.57 1.56 -15.11%
P/EPS 22.89 13.77 13.77 9.44 13.08 14.05 12.41 62.88%
EY 4.37 7.26 7.26 10.59 7.65 7.12 8.06 -38.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.48 0.50 0.50 0.55 0.57 -17.17%
Price Multiplier on Announcement Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 22/07/16 28/04/16 - 26/01/16 23/10/15 01/07/15 24/04/15 -
Price 0.31 0.36 0.00 0.395 0.38 0.475 0.425 -
P/RPS 1.11 1.38 0.00 1.55 1.45 1.78 1.54 -22.96%
P/EPS 19.99 13.22 0.00 9.57 12.91 15.90 12.26 47.64%
EY 5.00 7.57 0.00 10.45 7.75 6.29 8.15 -32.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.00 0.50 0.50 0.62 0.56 -25.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment