[PGF] QoQ TTM Result on 31-May-2002 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
31-May-2002 [#1]
Profit Trend
QoQ-0.0%
YoY- -34.1%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 26,520 24,314 22,274 20,443 20,810 22,477 23,521 8.35%
PBT -39,310 -37,616 -38,294 -2,970 -3,160 -2,626 -2,221 582.73%
Tax -974 -1,292 -1,105 -915 -188 1,178 2,267 -
NP -40,284 -38,908 -39,399 -3,885 -3,348 -1,448 46 -
-
NP to SH -40,284 -38,908 -39,399 -3,885 -3,885 -2,927 -2,451 549.75%
-
Tax Rate - - - - - - - -
Total Cost 66,804 63,222 61,673 24,328 24,158 23,925 23,475 101.20%
-
Net Worth 141,523 144,256 145,791 166,185 168,094 170,894 164,342 -9.51%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 141,523 144,256 145,791 166,185 168,094 170,894 164,342 -9.51%
NOSH 159,804 159,206 159,981 157,941 159,663 160,645 153,333 2.80%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin -151.90% -160.02% -176.88% -19.00% -16.09% -6.44% 0.20% -
ROE -28.46% -26.97% -27.02% -2.34% -2.31% -1.71% -1.49% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 16.60 15.27 13.92 12.94 13.03 13.99 15.34 5.41%
EPS -25.21 -24.44 -24.63 -2.46 -2.43 -1.82 -1.60 531.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8856 0.9061 0.9113 1.0522 1.0528 1.0638 1.0718 -11.97%
Adjusted Per Share Value based on latest NOSH - 157,941
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 13.67 12.54 11.48 10.54 10.73 11.59 12.13 8.31%
EPS -20.77 -20.06 -20.31 -2.00 -2.00 -1.51 -1.26 551.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7297 0.7438 0.7517 0.8568 0.8667 0.8811 0.8473 -9.50%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 0.19 0.19 0.26 0.34 0.38 0.49 0.56 -
P/RPS 1.14 1.24 1.87 2.63 2.92 3.50 3.65 -54.06%
P/EPS -0.75 -0.78 -1.06 -13.82 -15.62 -26.89 -35.03 -92.34%
EY -132.67 -128.62 -94.72 -7.23 -6.40 -3.72 -2.85 1203.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.29 0.32 0.36 0.46 0.52 -45.45%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 30/04/03 28/01/03 30/10/02 31/07/02 19/04/02 30/01/02 30/10/01 -
Price 0.19 0.22 0.22 0.30 0.44 0.44 0.40 -
P/RPS 1.14 1.44 1.58 2.32 3.38 3.14 2.61 -42.51%
P/EPS -0.75 -0.90 -0.89 -12.20 -18.08 -24.15 -25.02 -90.41%
EY -132.67 -111.09 -111.94 -8.20 -5.53 -4.14 -4.00 938.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.24 0.29 0.42 0.41 0.37 -31.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment