[BHIC] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 94.52%
YoY- -100.27%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 170,461 165,691 169,113 243,069 245,913 240,523 277,647 -27.82%
PBT -116,779 -114,076 -104,615 6,606 -1,865 14,033 11,844 -
Tax -4,624 -3,049 -3,711 -6,845 -2,494 -1,669 -1,268 137.48%
NP -121,403 -117,125 -108,326 -239 -4,359 12,364 10,576 -
-
NP to SH -121,403 -117,125 -108,326 -239 -4,359 12,364 10,576 -
-
Tax Rate - - - 103.62% - 11.89% 10.71% -
Total Cost 291,864 282,816 277,439 243,308 250,272 228,159 267,071 6.11%
-
Net Worth 231,065 228,581 233,550 365,233 355,294 350,325 345,356 -23.55%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 3,726 3,726 3,726 8,696 4,969 12,422 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 40.19% 117.46% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 231,065 228,581 233,550 365,233 355,294 350,325 345,356 -23.55%
NOSH 248,458 248,458 248,458 248,458 248,458 248,458 248,458 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -71.22% -70.69% -64.06% -0.10% -1.77% 5.14% 3.81% -
ROE -52.54% -51.24% -46.38% -0.07% -1.23% 3.53% 3.06% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 68.61 66.69 68.07 97.83 98.98 96.81 111.75 -27.82%
EPS -48.86 -47.14 -43.60 -0.10 -1.75 4.98 4.26 -
DPS 0.00 1.50 1.50 1.50 3.50 2.00 5.00 -
NAPS 0.93 0.92 0.94 1.47 1.43 1.41 1.39 -23.55%
Adjusted Per Share Value based on latest NOSH - 248,458
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 30.21 29.36 29.97 43.08 43.58 42.62 49.20 -27.82%
EPS -21.51 -20.76 -19.20 -0.04 -0.77 2.19 1.87 -
DPS 0.00 0.66 0.66 0.66 1.54 0.88 2.20 -
NAPS 0.4095 0.4051 0.4139 0.6473 0.6296 0.6208 0.612 -23.55%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.26 1.31 1.31 1.32 1.44 1.73 1.83 -
P/RPS 1.84 1.96 1.92 1.35 1.45 1.79 1.64 7.99%
P/EPS -2.58 -2.78 -3.00 -1,372.24 -82.08 34.76 42.99 -
EY -38.78 -35.99 -33.28 -0.07 -1.22 2.88 2.33 -
DY 0.00 1.15 1.15 1.14 2.43 1.16 2.73 -
P/NAPS 1.35 1.42 1.39 0.90 1.01 1.23 1.32 1.51%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 23/05/19 27/02/19 23/11/18 21/08/18 17/05/18 27/02/18 -
Price 1.29 1.28 1.29 1.35 1.37 1.87 1.88 -
P/RPS 1.88 1.92 1.90 1.38 1.38 1.93 1.68 7.80%
P/EPS -2.64 -2.72 -2.96 -1,403.42 -78.09 37.58 44.17 -
EY -37.88 -36.83 -33.80 -0.07 -1.28 2.66 2.26 -
DY 0.00 1.17 1.16 1.11 2.55 1.07 2.66 -
P/NAPS 1.39 1.39 1.37 0.92 0.96 1.33 1.35 1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment