[BHIC] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -45224.69%
YoY- -1124.26%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 145,455 170,461 165,691 169,113 243,069 245,913 240,523 -28.46%
PBT -133,640 -116,779 -114,076 -104,615 6,606 -1,865 14,033 -
Tax 3,643 -4,624 -3,049 -3,711 -6,845 -2,494 -1,669 -
NP -129,997 -121,403 -117,125 -108,326 -239 -4,359 12,364 -
-
NP to SH -129,997 -121,403 -117,125 -108,326 -239 -4,359 12,364 -
-
Tax Rate - - - - 103.62% - 11.89% -
Total Cost 275,452 291,864 282,816 277,439 243,308 250,272 228,159 13.36%
-
Net Worth 233,550 231,065 228,581 233,550 365,233 355,294 350,325 -23.66%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 3,726 3,726 3,726 8,696 4,969 -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% 40.19% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 233,550 231,065 228,581 233,550 365,233 355,294 350,325 -23.66%
NOSH 248,458 248,458 248,458 248,458 248,458 248,458 248,458 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -89.37% -71.22% -70.69% -64.06% -0.10% -1.77% 5.14% -
ROE -55.66% -52.54% -51.24% -46.38% -0.07% -1.23% 3.53% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 58.54 68.61 66.69 68.07 97.83 98.98 96.81 -28.47%
EPS -52.32 -48.86 -47.14 -43.60 -0.10 -1.75 4.98 -
DPS 0.00 0.00 1.50 1.50 1.50 3.50 2.00 -
NAPS 0.94 0.93 0.92 0.94 1.47 1.43 1.41 -23.66%
Adjusted Per Share Value based on latest NOSH - 248,458
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.81 30.24 29.40 30.00 43.13 43.63 42.67 -28.45%
EPS -23.06 -21.54 -20.78 -19.22 -0.04 -0.77 2.19 -
DPS 0.00 0.00 0.66 0.66 0.66 1.54 0.88 -
NAPS 0.4144 0.41 0.4056 0.4144 0.648 0.6304 0.6216 -23.66%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.30 1.26 1.31 1.31 1.32 1.44 1.73 -
P/RPS 2.22 1.84 1.96 1.92 1.35 1.45 1.79 15.41%
P/EPS -2.48 -2.58 -2.78 -3.00 -1,372.24 -82.08 34.76 -
EY -40.25 -38.78 -35.99 -33.28 -0.07 -1.22 2.88 -
DY 0.00 0.00 1.15 1.15 1.14 2.43 1.16 -
P/NAPS 1.38 1.35 1.42 1.39 0.90 1.01 1.23 7.96%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 23/08/19 23/05/19 27/02/19 23/11/18 21/08/18 17/05/18 -
Price 1.28 1.29 1.28 1.29 1.35 1.37 1.87 -
P/RPS 2.19 1.88 1.92 1.90 1.38 1.38 1.93 8.78%
P/EPS -2.45 -2.64 -2.72 -2.96 -1,403.42 -78.09 37.58 -
EY -40.88 -37.88 -36.83 -33.80 -0.07 -1.28 2.66 -
DY 0.00 0.00 1.17 1.16 1.11 2.55 1.07 -
P/NAPS 1.36 1.39 1.39 1.37 0.92 0.96 1.33 1.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment