[MJPERAK] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 2.48%
YoY- -743.76%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 23,621 21,948 20,793 20,446 16,240 29,606 25,866 -5.85%
PBT -20,111 -20,717 -20,856 -10,004 476 -7,155 -12,039 40.65%
Tax -645 -617 -637 -1,054 3,198 3,657 3,549 -
NP -20,756 -21,334 -21,493 -11,058 3,674 -3,498 -8,490 81.18%
-
NP to SH -21,450 -21,995 -22,099 -11,587 3,332 -3,704 -8,590 83.75%
-
Tax Rate - - - - -671.85% - - -
Total Cost 44,377 43,282 42,286 31,504 12,566 33,104 34,356 18.54%
-
Net Worth 177,243 179,185 182,029 187,718 199,095 201,939 204,783 -9.15%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 177,243 179,185 182,029 187,718 199,095 201,939 204,783 -9.15%
NOSH 285,876 284,421 284,421 284,421 284,421 284,421 284,421 0.33%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -87.87% -97.20% -103.37% -54.08% 22.62% -11.82% -32.82% -
ROE -12.10% -12.27% -12.14% -6.17% 1.67% -1.83% -4.19% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.26 7.72 7.31 7.19 5.71 10.41 9.09 -6.16%
EPS -7.50 -7.73 -7.77 -4.07 1.17 -1.30 -3.02 83.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.64 0.66 0.70 0.71 0.72 -9.46%
Adjusted Per Share Value based on latest NOSH - 285,876
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.26 7.68 7.27 7.15 5.68 10.36 9.05 -5.89%
EPS -7.50 -7.69 -7.73 -4.05 1.17 -1.30 -3.00 83.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.6268 0.6367 0.6566 0.6964 0.7064 0.7163 -9.15%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.25 0.285 0.32 0.335 0.32 0.23 0.225 -
P/RPS 3.03 3.69 4.38 4.66 5.60 2.21 2.47 14.55%
P/EPS -3.33 -3.69 -4.12 -8.22 27.32 -17.66 -7.45 -41.45%
EY -30.01 -27.13 -24.28 -12.16 3.66 -5.66 -13.42 70.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.50 0.51 0.46 0.32 0.31 18.46%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 27/02/24 30/11/23 29/08/23 23/05/23 -
Price 0.205 0.25 0.275 0.31 0.32 0.32 0.245 -
P/RPS 2.48 3.24 3.76 4.31 5.60 3.07 2.69 -5.26%
P/EPS -2.73 -3.23 -3.54 -7.61 27.32 -24.57 -8.11 -51.51%
EY -36.60 -30.93 -28.25 -13.14 3.66 -4.07 -12.33 106.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.43 0.47 0.46 0.45 0.34 -1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment