[MJPERAK] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -195.13%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 19,137 19,167 19,673 14,340 9,485 4,844 0 -100.00%
PBT -53,147 -3,821 -2,755 -1,791 -817 -62 0 -100.00%
Tax 53,147 3,821 2,755 1,791 817 62 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -52,917 -3,550 -2,496 -1,514 -513 -62 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 19,137 19,167 19,673 14,340 9,485 4,844 0 -100.00%
-
Net Worth -25,907 23,846 24,966 26,088 26,958 27,170 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -25,907 23,846 24,966 26,088 26,958 27,170 0 -100.00%
NOSH 18,505 18,485 18,493 18,502 18,464 18,235 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% -14.89% -10.00% -5.80% -1.90% -0.23% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 103.41 103.69 106.38 77.50 51.37 26.56 0.00 -100.00%
EPS -285.96 -19.20 -13.50 -8.18 -2.78 -0.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.40 1.29 1.35 1.41 1.46 1.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,502
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.73 6.74 6.92 5.04 3.33 1.70 0.00 -100.00%
EPS -18.61 -1.25 -0.88 -0.53 -0.18 -0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0911 0.0838 0.0878 0.0917 0.0948 0.0955 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.67 3.61 5.02 6.93 0.00 0.00 0.00 -
P/RPS 2.58 3.48 4.72 8.94 0.00 0.00 0.00 -100.00%
P/EPS -0.93 -18.80 -37.19 -84.69 0.00 0.00 0.00 -100.00%
EY -107.10 -5.32 -2.69 -1.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.80 3.72 4.91 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/03/01 28/11/00 25/08/00 - - - - -
Price 2.12 4.19 4.65 0.00 0.00 0.00 0.00 -
P/RPS 2.05 4.04 4.37 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.74 -21.82 -34.45 0.00 0.00 0.00 0.00 -100.00%
EY -134.89 -4.58 -2.90 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.25 3.44 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment