[ATAIMS] QoQ TTM Result on 31-Dec-2006 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -148.92%
YoY- -3986.11%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 128,402 119,239 111,680 108,604 115,095 115,217 116,906 6.44%
PBT 2,983 1,325 -1,759 -1,497 2,782 1,444 1,617 50.36%
Tax 2,112 2,052 2,082 98 78 -111 -428 -
NP 5,095 3,377 323 -1,399 2,860 1,333 1,189 163.58%
-
NP to SH 5,095 3,377 323 -1,399 2,860 1,333 1,189 163.58%
-
Tax Rate -70.80% -154.87% - - -2.80% 7.69% 26.47% -
Total Cost 123,307 115,862 111,357 110,003 112,235 113,884 115,717 4.32%
-
Net Worth 39,881 36,749 32,031 34,278 34,187 33,887 28,755 24.34%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 39,881 36,749 32,031 34,278 34,187 33,887 28,755 24.34%
NOSH 103,642 103,636 97,272 98,444 96,712 96,000 81,390 17.46%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 3.97% 2.83% 0.29% -1.29% 2.48% 1.16% 1.02% -
ROE 12.78% 9.19% 1.01% -4.08% 8.37% 3.93% 4.13% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 123.89 115.06 114.81 110.32 119.01 120.02 143.64 -9.38%
EPS 4.92 3.26 0.33 -1.42 2.96 1.39 1.46 124.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3848 0.3546 0.3293 0.3482 0.3535 0.353 0.3533 5.85%
Adjusted Per Share Value based on latest NOSH - 98,444
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.66 9.90 9.27 9.02 9.56 9.57 9.71 6.41%
EPS 0.42 0.28 0.03 -0.12 0.24 0.11 0.10 160.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0331 0.0305 0.0266 0.0285 0.0284 0.0281 0.0239 24.22%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.17 0.23 0.25 0.19 0.16 0.19 0.25 -
P/RPS 0.14 0.20 0.22 0.17 0.13 0.16 0.17 -12.13%
P/EPS 3.46 7.06 75.29 -13.37 5.41 13.68 17.11 -65.51%
EY 28.92 14.17 1.33 -7.48 18.48 7.31 5.84 190.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.65 0.76 0.55 0.45 0.54 0.71 -27.29%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 29/08/07 31/05/07 26/02/07 30/11/06 30/08/06 19/06/06 -
Price 0.18 0.17 0.21 0.28 0.18 0.15 0.17 -
P/RPS 0.15 0.15 0.18 0.25 0.15 0.12 0.12 16.02%
P/EPS 3.66 5.22 63.24 -19.70 6.09 10.80 11.64 -53.72%
EY 27.31 19.17 1.58 -5.08 16.43 9.26 8.59 116.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.64 0.80 0.51 0.42 0.48 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment