[ATAIMS] QoQ TTM Result on 30-Sep-2006 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 114.55%
YoY- 195.37%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 119,239 111,680 108,604 115,095 115,217 116,906 126,443 -3.84%
PBT 1,325 -1,759 -1,497 2,782 1,444 1,617 2,325 -31.33%
Tax 2,052 2,082 98 78 -111 -428 -2,289 -
NP 3,377 323 -1,399 2,860 1,333 1,189 36 1981.76%
-
NP to SH 3,377 323 -1,399 2,860 1,333 1,189 36 1981.76%
-
Tax Rate -154.87% - - -2.80% 7.69% 26.47% 98.45% -
Total Cost 115,862 111,357 110,003 112,235 113,884 115,717 126,407 -5.65%
-
Net Worth 36,749 32,031 34,278 34,187 33,887 28,755 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 36,749 32,031 34,278 34,187 33,887 28,755 0 -
NOSH 103,636 97,272 98,444 96,712 96,000 81,390 76,714 22.27%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.83% 0.29% -1.29% 2.48% 1.16% 1.02% 0.03% -
ROE 9.19% 1.01% -4.08% 8.37% 3.93% 4.13% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 115.06 114.81 110.32 119.01 120.02 143.64 164.82 -21.35%
EPS 3.26 0.33 -1.42 2.96 1.39 1.46 0.05 1532.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3546 0.3293 0.3482 0.3535 0.353 0.3533 0.00 -
Adjusted Per Share Value based on latest NOSH - 96,712
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 9.90 9.27 9.02 9.56 9.57 9.71 10.50 -3.85%
EPS 0.28 0.03 -0.12 0.24 0.11 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0266 0.0285 0.0284 0.0281 0.0239 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.23 0.25 0.19 0.16 0.19 0.25 0.15 -
P/RPS 0.20 0.22 0.17 0.13 0.16 0.17 0.09 70.54%
P/EPS 7.06 75.29 -13.37 5.41 13.68 17.11 319.65 -92.18%
EY 14.17 1.33 -7.48 18.48 7.31 5.84 0.31 1187.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.55 0.45 0.54 0.71 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 31/05/07 26/02/07 30/11/06 30/08/06 19/06/06 01/03/06 -
Price 0.17 0.21 0.28 0.18 0.15 0.17 0.19 -
P/RPS 0.15 0.18 0.25 0.15 0.12 0.12 0.12 16.08%
P/EPS 5.22 63.24 -19.70 6.09 10.80 11.64 404.88 -94.54%
EY 19.17 1.58 -5.08 16.43 9.26 8.59 0.25 1719.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.64 0.80 0.51 0.42 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment