[ATAIMS] QoQ TTM Result on 31-Mar-2002 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -174.36%
YoY- -708.45%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 39,311 37,812 40,658 42,550 40,709 43,738 45,373 -9.09%
PBT -26,778 -29,924 -26,855 -26,312 -10,077 -7,168 -6,120 166.79%
Tax -125 -27 117 2,827 3,485 4,793 6,120 -
NP -26,903 -29,951 -26,738 -23,485 -6,592 -2,375 0 -
-
NP to SH -26,903 -29,951 -26,738 -26,218 -9,556 -6,808 -6,105 168.06%
-
Tax Rate - - - - - - - -
Total Cost 66,214 67,763 67,396 66,035 47,301 46,113 45,373 28.56%
-
Net Worth -40,433 -39,436 -36,607 -30,786 -17,775 -12,913 -10,646 142.83%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -40,433 -39,436 -36,607 -30,786 -17,775 -12,913 -10,646 142.83%
NOSH 43,782 43,861 43,840 43,861 43,835 43,819 43,868 -0.13%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -68.44% -79.21% -65.76% -55.19% -16.19% -5.43% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 89.79 86.21 92.74 97.01 92.87 99.81 103.43 -8.97%
EPS -61.45 -68.28 -60.99 -59.77 -21.80 -15.54 -13.92 168.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9235 -0.8991 -0.835 -0.7019 -0.4055 -0.2947 -0.2427 143.13%
Adjusted Per Share Value based on latest NOSH - 43,861
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 3.26 3.14 3.38 3.53 3.38 3.63 3.77 -9.21%
EPS -2.23 -2.49 -2.22 -2.18 -0.79 -0.57 -0.51 166.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0336 -0.0327 -0.0304 -0.0256 -0.0148 -0.0107 -0.0088 143.69%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.11 0.17 0.18 0.19 0.50 0.41 0.34 -
P/RPS 0.12 0.20 0.19 0.20 0.54 0.41 0.33 -48.95%
P/EPS -0.18 -0.25 -0.30 -0.32 -2.29 -2.64 -2.44 -82.32%
EY -558.61 -401.68 -338.83 -314.60 -43.60 -37.89 -40.93 468.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 28/11/02 29/08/02 30/05/02 28/02/02 04/02/02 30/08/01 -
Price 0.11 0.09 0.13 0.19 0.32 0.52 0.59 -
P/RPS 0.12 0.10 0.14 0.20 0.34 0.52 0.57 -64.51%
P/EPS -0.18 -0.13 -0.21 -0.32 -1.47 -3.35 -4.24 -87.76%
EY -558.61 -758.72 -469.14 -314.60 -68.12 -29.88 -23.59 719.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment