[ECOWLD] QoQ TTM Result on 31-Jul-2023 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
21-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ- 11.88%
YoY- -5.28%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 2,414,853 2,279,914 2,226,862 1,941,688 1,908,809 1,994,881 2,043,570 11.78%
PBT 302,358 282,656 270,023 272,996 240,954 226,285 225,761 21.52%
Tax -93,051 -80,705 -80,700 -85,187 -73,090 -75,440 -68,552 22.61%
NP 209,307 201,951 189,323 187,809 167,864 150,845 157,209 21.04%
-
NP to SH 209,307 201,951 189,323 187,809 167,864 150,845 157,209 21.04%
-
Tax Rate 30.78% 28.55% 29.89% 31.20% 30.33% 33.34% 30.36% -
Total Cost 2,205,546 2,077,963 2,037,539 1,753,879 1,740,945 1,844,036 1,886,361 10.99%
-
Net Worth 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 1.65%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 176,662 176,662 176,662 176,662 147,218 147,218 147,218 12.93%
Div Payout % 84.40% 87.48% 93.31% 94.06% 87.70% 97.60% 93.65% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 1.65%
NOSH 2,944,370 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 8.67% 8.86% 8.50% 9.67% 8.79% 7.56% 7.69% -
ROE 4.31% 4.21% 3.97% 3.89% 3.50% 3.20% 3.32% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 82.02 77.43 75.63 65.95 64.83 67.75 69.41 11.78%
EPS 7.11 6.86 6.43 6.38 5.70 5.12 5.34 21.04%
DPS 6.00 6.00 6.00 6.00 5.00 5.00 5.00 12.93%
NAPS 1.65 1.63 1.62 1.64 1.63 1.60 1.61 1.65%
Adjusted Per Share Value based on latest NOSH - 2,944,369
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 81.89 77.32 75.52 65.85 64.73 67.65 69.30 11.78%
EPS 7.10 6.85 6.42 6.37 5.69 5.12 5.33 21.08%
DPS 5.99 5.99 5.99 5.99 4.99 4.99 4.99 12.96%
NAPS 1.6475 1.6275 1.6176 1.6375 1.6275 1.5976 1.6076 1.64%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.46 1.32 1.01 0.94 0.75 0.69 0.605 -
P/RPS 1.78 1.70 1.34 1.43 1.16 1.02 0.87 61.23%
P/EPS 20.54 19.25 15.71 14.74 13.16 13.47 11.33 48.73%
EY 4.87 5.20 6.37 6.79 7.60 7.42 8.83 -32.77%
DY 4.11 4.55 5.94 6.38 6.67 7.25 8.26 -37.23%
P/NAPS 0.88 0.81 0.62 0.57 0.46 0.43 0.38 75.12%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 20/06/24 21/03/24 14/12/23 21/09/23 22/06/23 23/03/23 16/12/22 -
Price 1.58 1.50 1.00 1.10 0.82 0.71 0.66 -
P/RPS 1.93 1.94 1.32 1.67 1.26 1.05 0.95 60.47%
P/EPS 22.23 21.87 15.55 17.25 14.38 13.86 12.36 47.94%
EY 4.50 4.57 6.43 5.80 6.95 7.22 8.09 -32.38%
DY 3.80 4.00 6.00 5.45 6.10 7.04 7.58 -36.91%
P/NAPS 0.96 0.92 0.62 0.67 0.50 0.44 0.41 76.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment