[ECOWLD] YoY Annualized Quarter Result on 31-Jul-2023 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
21-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ- 3.62%
YoY- 19.69%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 2,159,684 1,843,208 1,979,050 1,835,622 1,814,953 2,074,376 2,069,768 0.71%
PBT 403,133 333,288 270,308 221,357 126,762 215,385 184,318 13.91%
Tax -109,641 -85,248 -63,068 -34,821 -35,145 -52,765 -54,902 12.20%
NP 293,492 248,040 207,240 186,536 91,617 162,620 129,416 14.60%
-
NP to SH 293,492 248,040 207,240 186,536 91,617 162,620 129,416 14.60%
-
Tax Rate 27.20% 25.58% 23.33% 15.73% 27.73% 24.50% 29.79% -
Total Cost 1,866,192 1,595,168 1,771,810 1,649,086 1,723,336 1,911,756 1,940,352 -0.64%
-
Net Worth 4,891,023 4,828,765 4,769,878 4,740,433 4,622,658 4,416,552 4,328,221 2.05%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 157,141 157,033 117,774 78,516 - - - -
Div Payout % 53.54% 63.31% 56.83% 42.09% - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 4,891,023 4,828,765 4,769,878 4,740,433 4,622,658 4,416,552 4,328,221 2.05%
NOSH 2,948,734 2,944,369 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 0.02%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 13.59% 13.46% 10.47% 10.16% 5.05% 7.84% 6.25% -
ROE 6.00% 5.14% 4.34% 3.93% 1.98% 3.68% 2.99% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 73.30 62.60 67.21 62.34 61.64 70.45 70.30 0.69%
EPS 9.96 8.43 7.04 6.33 3.11 5.52 4.40 14.57%
DPS 5.33 5.33 4.00 2.67 0.00 0.00 0.00 -
NAPS 1.66 1.64 1.62 1.61 1.57 1.50 1.47 2.04%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 73.24 62.51 67.11 62.25 61.55 70.35 70.19 0.71%
EPS 9.95 8.41 7.03 6.33 3.11 5.51 4.39 14.59%
DPS 5.33 5.33 3.99 2.66 0.00 0.00 0.00 -
NAPS 1.6586 1.6375 1.6176 1.6076 1.5676 1.4977 1.4678 2.05%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 1.77 0.94 0.635 0.695 0.435 0.785 1.25 -
P/RPS 2.41 1.50 0.94 1.11 0.71 1.11 1.78 5.17%
P/EPS 17.77 11.16 9.02 10.97 13.98 14.21 28.44 -7.53%
EY 5.63 8.96 11.08 9.12 7.15 7.04 3.52 8.13%
DY 3.01 5.67 6.30 3.84 0.00 0.00 0.00 -
P/NAPS 1.07 0.57 0.39 0.43 0.28 0.52 0.85 3.90%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 19/09/24 21/09/23 15/09/22 17/09/21 24/09/20 19/09/19 20/09/18 -
Price 1.74 1.10 0.66 0.805 0.405 0.645 1.18 -
P/RPS 2.37 1.76 0.98 1.29 0.66 0.92 1.68 5.89%
P/EPS 17.47 13.06 9.38 12.71 13.02 11.68 26.85 -6.90%
EY 5.72 7.66 10.66 7.87 7.68 8.56 3.72 7.42%
DY 3.07 4.85 6.06 3.31 0.00 0.00 0.00 -
P/NAPS 1.05 0.67 0.41 0.50 0.26 0.43 0.80 4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment