[PPHB] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 0.99%
YoY- 9.13%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 168,371 166,548 165,172 164,827 162,283 161,198 159,318 3.74%
PBT 21,981 21,527 20,030 18,653 18,612 18,606 17,046 18.45%
Tax -4,134 -5,019 -4,096 -4,315 -4,415 -4,395 -4,176 -0.67%
NP 17,847 16,508 15,934 14,338 14,197 14,211 12,870 24.32%
-
NP to SH 17,847 16,508 15,934 14,338 14,197 14,211 12,870 24.32%
-
Tax Rate 18.81% 23.31% 20.45% 23.13% 23.72% 23.62% 24.50% -
Total Cost 150,524 150,040 149,238 150,489 148,086 146,987 146,448 1.84%
-
Net Worth 109,958 187,938 182,427 178,997 176,044 171,305 166,777 -24.22%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 109,958 187,938 182,427 178,997 176,044 171,305 166,777 -24.22%
NOSH 109,958 109,905 109,896 109,814 110,027 109,811 109,722 0.14%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 10.60% 9.91% 9.65% 8.70% 8.75% 8.82% 8.08% -
ROE 16.23% 8.78% 8.73% 8.01% 8.06% 8.30% 7.72% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 153.12 151.54 150.30 150.10 147.49 146.80 145.20 3.60%
EPS 16.23 15.02 14.50 13.06 12.90 12.94 11.73 24.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.71 1.66 1.63 1.60 1.56 1.52 -24.33%
Adjusted Per Share Value based on latest NOSH - 109,814
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 63.19 62.51 61.99 61.86 60.91 60.50 59.79 3.75%
EPS 6.70 6.20 5.98 5.38 5.33 5.33 4.83 24.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4127 0.7054 0.6847 0.6718 0.6607 0.6429 0.6259 -24.22%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.17 0.93 0.98 0.88 0.875 0.955 0.795 -
P/RPS 0.76 0.61 0.65 0.59 0.59 0.65 0.55 24.03%
P/EPS 7.21 6.19 6.76 6.74 6.78 7.38 6.78 4.18%
EY 13.87 16.15 14.80 14.84 14.75 13.55 14.75 -4.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.54 0.59 0.54 0.55 0.61 0.52 71.62%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 24/02/17 28/11/16 29/08/16 30/05/16 22/02/16 23/11/15 -
Price 1.24 0.96 0.97 0.995 0.85 0.885 1.16 -
P/RPS 0.81 0.63 0.65 0.66 0.58 0.60 0.80 0.83%
P/EPS 7.64 6.39 6.69 7.62 6.59 6.84 9.89 -15.79%
EY 13.09 15.65 14.95 13.12 15.18 14.62 10.11 18.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.56 0.58 0.61 0.53 0.57 0.76 38.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment