[PPHB] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 8.11%
YoY- 25.71%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 177,704 176,477 173,130 168,371 166,548 165,172 164,827 5.12%
PBT 20,729 22,858 22,426 21,981 21,527 20,030 18,653 7.26%
Tax -5,204 -5,132 -5,229 -4,134 -5,019 -4,096 -4,315 13.26%
NP 15,525 17,726 17,197 17,847 16,508 15,934 14,338 5.43%
-
NP to SH 15,525 17,726 17,197 17,847 16,508 15,934 14,338 5.43%
-
Tax Rate 25.10% 22.45% 23.32% 18.81% 23.31% 20.45% 23.13% -
Total Cost 162,179 158,751 155,933 150,524 150,040 149,238 150,489 5.09%
-
Net Worth 203,713 199,696 196,713 109,958 187,938 182,427 178,997 8.97%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 203,713 199,696 196,713 109,958 187,938 182,427 178,997 8.97%
NOSH 188,623 188,393 109,896 109,958 109,905 109,896 109,814 43.28%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 8.74% 10.04% 9.93% 10.60% 9.91% 9.65% 8.70% -
ROE 7.62% 8.88% 8.74% 16.23% 8.78% 8.73% 8.01% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 94.21 93.67 157.54 153.12 151.54 150.30 150.10 -26.63%
EPS 8.23 9.41 15.65 16.23 15.02 14.50 13.06 -26.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.06 1.79 1.00 1.71 1.66 1.63 -23.94%
Adjusted Per Share Value based on latest NOSH - 109,958
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 66.63 66.17 64.92 63.13 62.45 61.93 61.80 5.13%
EPS 5.82 6.65 6.45 6.69 6.19 5.97 5.38 5.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7638 0.7488 0.7376 0.4123 0.7047 0.684 0.6712 8.97%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.67 0.72 1.56 1.17 0.93 0.98 0.88 -
P/RPS 0.71 0.77 0.99 0.76 0.61 0.65 0.59 13.09%
P/EPS 8.14 7.65 9.97 7.21 6.19 6.76 6.74 13.36%
EY 12.28 13.07 10.03 13.87 16.15 14.80 14.84 -11.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.87 1.17 0.54 0.59 0.54 9.61%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 29/08/17 30/05/17 24/02/17 28/11/16 29/08/16 -
Price 0.76 0.71 1.56 1.24 0.96 0.97 0.995 -
P/RPS 0.81 0.76 0.99 0.81 0.63 0.65 0.66 14.58%
P/EPS 9.23 7.55 9.97 7.64 6.39 6.69 7.62 13.59%
EY 10.83 13.25 10.03 13.09 15.65 14.95 13.12 -11.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.87 1.24 0.56 0.58 0.61 9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment