[LOTUS] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -43.0%
YoY- -43.28%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 98,333 97,663 97,037 95,131 95,015 95,788 95,990 1.62%
PBT -1,516 -1,837 1,170 2,380 4,001 5,654 3,919 -
Tax -25 385 188 199 211 -195 15 -
NP -1,541 -1,452 1,358 2,579 4,212 5,459 3,934 -
-
NP to SH -1,541 -1,866 944 2,165 3,798 5,459 3,934 -
-
Tax Rate - - -16.07% -8.36% -5.27% 3.45% -0.38% -
Total Cost 99,874 99,115 95,679 92,552 90,803 90,329 92,056 5.60%
-
Net Worth 39,240 28,353 31,587 23,946 24,169 24,655 29,648 20.60%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 39,240 28,353 31,587 23,946 24,169 24,655 29,648 20.60%
NOSH 40,454 29,230 24,297 24,188 23,930 23,937 23,910 42.12%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -1.57% -1.49% 1.40% 2.71% 4.43% 5.70% 4.10% -
ROE -3.93% -6.58% 2.99% 9.04% 15.71% 22.14% 13.27% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 243.07 334.11 399.36 393.30 397.04 400.15 401.46 -28.49%
EPS -3.81 -6.38 3.89 8.95 15.87 22.80 16.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 1.30 0.99 1.01 1.03 1.24 -15.13%
Adjusted Per Share Value based on latest NOSH - 24,188
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.67 7.61 7.56 7.42 7.41 7.47 7.48 1.69%
EPS -0.12 -0.15 0.07 0.17 0.30 0.43 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0306 0.0221 0.0246 0.0187 0.0188 0.0192 0.0231 20.67%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.74 1.81 1.47 1.51 1.49 1.35 1.49 -
P/RPS 0.72 0.54 0.37 0.38 0.38 0.34 0.37 56.05%
P/EPS -45.68 -28.35 37.84 16.87 9.39 5.92 9.06 -
EY -2.19 -3.53 2.64 5.93 10.65 16.89 11.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.87 1.13 1.53 1.48 1.31 1.20 30.64%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 08/07/02 08/04/02 28/11/01 04/09/01 31/05/01 - -
Price 2.70 1.84 1.94 1.46 2.07 1.45 0.00 -
P/RPS 1.11 0.55 0.49 0.37 0.52 0.36 0.00 -
P/EPS -70.88 -28.82 49.93 16.31 13.04 6.36 0.00 -
EY -1.41 -3.47 2.00 6.13 7.67 15.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 1.90 1.49 1.47 2.05 1.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment