[LOTUS] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -222.58%
YoY- 31.27%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 92,683 92,090 91,540 88,687 89,753 89,161 91,295 1.01%
PBT 3,706 2,265 1,480 -2,131 -317 -761 -2,965 -
Tax -10 -10 -498 -498 -498 -498 0 -
NP 3,696 2,255 982 -2,629 -815 -1,259 -2,965 -
-
NP to SH 3,696 2,255 982 -2,629 -815 -1,259 -2,965 -
-
Tax Rate 0.27% 0.44% 33.65% - - - - -
Total Cost 88,987 89,835 90,558 91,316 90,568 90,420 94,260 -3.76%
-
Net Worth 32,837 31,992 30,187 26,594 29,513 29,718 35,749 -5.51%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 32,837 31,992 30,187 26,594 29,513 29,718 35,749 -5.51%
NOSH 44,982 45,059 45,056 45,075 45,405 45,028 55,000 -12.55%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.99% 2.45% 1.07% -2.96% -0.91% -1.41% -3.25% -
ROE 11.26% 7.05% 3.25% -9.89% -2.76% -4.24% -8.29% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 206.04 204.37 203.17 196.75 197.67 198.01 165.99 15.51%
EPS 8.22 5.00 2.18 -5.83 -1.79 -2.80 -5.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.67 0.59 0.65 0.66 0.65 8.05%
Adjusted Per Share Value based on latest NOSH - 45,075
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 7.23 7.18 7.14 6.91 7.00 6.95 7.12 1.02%
EPS 0.29 0.18 0.08 -0.20 -0.06 -0.10 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0256 0.0249 0.0235 0.0207 0.023 0.0232 0.0279 -5.57%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.49 0.50 0.55 0.58 0.56 0.52 0.54 -
P/RPS 0.24 0.24 0.27 0.29 0.28 0.26 0.33 -19.14%
P/EPS 5.96 9.99 25.24 -9.94 -31.20 -18.60 -10.02 -
EY 16.77 10.01 3.96 -10.06 -3.21 -5.38 -9.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.82 0.98 0.86 0.79 0.83 -13.31%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 27/05/08 27/02/08 27/11/07 29/08/07 31/05/07 15/02/07 -
Price 0.50 0.55 0.52 0.55 0.50 0.51 0.54 -
P/RPS 0.24 0.27 0.26 0.28 0.25 0.26 0.33 -19.14%
P/EPS 6.09 10.99 23.86 -9.43 -27.86 -18.24 -10.02 -
EY 16.43 9.10 4.19 -10.60 -3.59 -5.48 -9.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.77 0.78 0.93 0.77 0.77 0.83 -12.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment