[LOTUS] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -222.58%
YoY- 31.27%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 74,682 107,577 103,920 88,687 87,861 71,820 91,427 -3.31%
PBT 771 -10,867 6,756 -2,131 -2,835 -7,484 -6,640 -
Tax 0 -12 -10 -498 0 -100 123 -
NP 771 -10,879 6,746 -2,629 -2,835 -7,584 -6,517 -
-
NP to SH 771 -10,879 6,746 -2,629 -3,825 -7,584 -6,517 -
-
Tax Rate 0.00% - 0.15% - - - - -
Total Cost 73,911 118,456 97,174 91,316 90,696 79,404 97,944 -4.58%
-
Net Worth 23,872 22,521 33,207 26,594 29,384 32,493 39,211 -7.93%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 23,872 22,521 33,207 26,594 29,384 32,493 39,211 -7.93%
NOSH 45,909 45,043 44,874 45,075 45,206 45,129 45,070 0.30%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 1.03% -10.11% 6.49% -2.96% -3.23% -10.56% -7.13% -
ROE 3.23% -48.30% 20.31% -9.89% -13.02% -23.34% -16.62% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 162.67 238.83 231.58 196.75 194.36 159.14 202.85 -3.61%
EPS 1.68 -24.15 15.03 -5.83 -8.46 -16.80 -14.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.74 0.59 0.65 0.72 0.87 -8.21%
Adjusted Per Share Value based on latest NOSH - 45,075
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 5.82 8.39 8.10 6.91 6.85 5.60 7.13 -3.32%
EPS 0.06 -0.85 0.53 -0.20 -0.30 -0.59 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0186 0.0176 0.0259 0.0207 0.0229 0.0253 0.0306 -7.95%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.37 0.41 0.45 0.58 0.55 0.80 1.39 -
P/RPS 0.23 0.17 0.19 0.29 0.28 0.50 0.69 -16.72%
P/EPS 22.03 -1.70 2.99 -9.94 -6.50 -4.76 -9.61 -
EY 4.54 -58.91 33.41 -10.06 -15.38 -21.01 -10.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.82 0.61 0.98 0.85 1.11 1.60 -12.65%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 19/11/10 26/11/09 26/11/08 27/11/07 24/11/06 30/11/05 30/11/04 -
Price 0.38 0.40 0.36 0.55 0.59 0.80 1.31 -
P/RPS 0.23 0.17 0.16 0.28 0.30 0.50 0.65 -15.89%
P/EPS 22.63 -1.66 2.39 -9.43 -6.97 -4.76 -9.06 -
EY 4.42 -60.38 41.76 -10.60 -14.34 -21.01 -11.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 0.49 0.93 0.91 1.11 1.51 -11.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment