[PESONA] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 259.27%
YoY- 148.49%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 481,635 480,659 515,414 447,072 382,215 381,558 368,265 19.61%
PBT 18,456 16,176 14,358 8,346 956 -3,238 -3,552 -
Tax -1,876 -2,025 -1,969 -1,238 -341 538 573 -
NP 16,580 14,151 12,389 7,108 615 -2,700 -2,979 -
-
NP to SH 13,773 11,283 9,506 4,106 -2,578 -6,126 -6,436 -
-
Tax Rate 10.16% 12.52% 13.71% 14.83% 35.67% - - -
Total Cost 465,055 466,508 503,025 439,964 381,600 384,258 371,244 16.22%
-
Net Worth 16,200,138 160,055 156,858 15,477,353 151,646 148,796 147,337 2201.69%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 16,200,138 160,055 156,858 15,477,353 151,646 148,796 147,337 2201.69%
NOSH 694,986 694,986 694,986 694,986 694,986 694,986 694,986 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.44% 2.94% 2.40% 1.59% 0.16% -0.71% -0.81% -
ROE 0.09% 7.05% 6.06% 0.03% -1.70% -4.12% -4.37% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 69.30 69.16 74.16 64.33 55.00 54.90 52.99 19.60%
EPS 1.98 1.62 1.37 0.59 -0.37 -0.88 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.31 0.2303 0.2257 22.27 0.2182 0.2141 0.212 2201.69%
Adjusted Per Share Value based on latest NOSH - 694,986
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 68.96 68.82 73.80 64.01 54.73 54.63 52.73 19.60%
EPS 1.97 1.62 1.36 0.59 -0.37 -0.88 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.1959 0.2292 0.2246 22.161 0.2171 0.2131 0.211 2201.42%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.235 0.17 0.18 0.175 0.165 0.255 0.23 -
P/RPS 0.34 0.25 0.24 0.27 0.30 0.46 0.43 -14.50%
P/EPS 11.86 10.47 13.16 29.62 -44.48 -28.93 -24.84 -
EY 8.43 9.55 7.60 3.38 -2.25 -3.46 -4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.74 0.80 0.01 0.76 1.19 1.08 -95.60%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 30/05/24 28/02/24 29/11/23 30/08/23 30/05/23 28/02/23 -
Price 0.25 0.19 0.175 0.175 0.19 0.18 0.235 -
P/RPS 0.36 0.27 0.24 0.27 0.35 0.33 0.44 -12.53%
P/EPS 12.62 11.70 12.79 29.62 -51.22 -20.42 -25.38 -
EY 7.93 8.54 7.82 3.38 -1.95 -4.90 -3.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.83 0.78 0.01 0.87 0.84 1.11 -95.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment