[PESONA] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 71.55%
YoY- 339.22%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 376,732 297,924 442,654 478,955 438,177 451,887 458,605 -3.22%
PBT 10,917 -981 2,618 -17,443 22,447 15,907 24,592 -12.65%
Tax -1,331 479 81 -1,349 -5,415 -3,612 -7,534 -25.08%
NP 9,586 -502 2,699 -18,792 17,032 12,295 17,058 -9.15%
-
NP to SH 7,435 -3,108 -7 -21,195 15,061 11,387 17,058 -12.91%
-
Tax Rate 12.19% - -3.09% - 24.12% 22.71% 30.64% -
Total Cost 367,146 298,426 439,955 497,747 421,145 439,592 441,547 -3.02%
-
Net Worth 15,477,353 150,673 159,151 154,982 187,147 182,144 156,787 114.90%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 15,477,353 150,673 159,151 154,982 187,147 182,144 156,787 114.90%
NOSH 694,986 694,986 694,986 694,986 694,941 694,941 666,328 0.70%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.54% -0.17% 0.61% -3.92% 3.89% 2.72% 3.72% -
ROE 0.05% -2.06% 0.00% -13.68% 8.05% 6.25% 10.88% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 54.21 42.87 63.69 68.92 63.05 65.03 68.83 -3.89%
EPS 1.07 -0.45 0.00 -3.05 2.17 1.64 2.56 -13.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.27 0.2168 0.229 0.223 0.2693 0.2621 0.2353 113.40%
Adjusted Per Share Value based on latest NOSH - 694,986
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 54.21 42.87 63.69 68.92 63.05 65.02 65.99 -3.22%
EPS 1.07 -0.45 0.00 -3.05 2.17 1.64 2.45 -12.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.27 0.2168 0.229 0.223 0.2693 0.2621 0.2256 114.90%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.175 0.19 0.24 0.245 0.21 0.31 0.53 -
P/RPS 0.32 0.44 0.38 0.36 0.33 0.48 0.77 -13.60%
P/EPS 16.36 -42.49 -23,828.12 -8.03 9.69 18.92 20.70 -3.84%
EY 6.11 -2.35 0.00 -12.45 10.32 5.29 4.83 3.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.88 1.05 1.10 0.78 1.18 2.25 -59.43%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 30/11/22 30/11/21 27/11/20 28/11/19 28/11/18 24/11/17 -
Price 0.175 0.21 0.25 0.23 0.225 0.21 0.50 -
P/RPS 0.32 0.49 0.39 0.33 0.36 0.32 0.73 -12.83%
P/EPS 16.36 -46.96 -24,820.95 -7.54 10.38 12.82 19.53 -2.90%
EY 6.11 -2.13 0.00 -13.26 9.63 7.80 5.12 2.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.97 1.09 1.03 0.84 0.80 2.12 -59.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment