[PANSAR] QoQ TTM Result on 31-Dec-2006 [#3]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -0.66%
YoY- -95.07%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -203 -191 -186 -1,068 -1,061 -1,175 -1,291 -70.83%
Tax 0 -1 -1 -1 -1 0 0 -
NP -203 -192 -187 -1,069 -1,062 -1,175 -1,291 -70.83%
-
NP to SH -203 -192 -187 -1,069 -1,062 -1,175 -1,291 -70.83%
-
Tax Rate - - - - - - - -
Total Cost 203 192 187 1,069 1,062 1,175 1,291 -70.83%
-
Net Worth 7,925 6,997 7,849 7,575 7,611 9,555 8,041 -0.96%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 7,925 6,997 7,849 7,575 7,611 9,555 8,041 -0.96%
NOSH 42,727 37,500 42,000 39,999 39,999 50,000 42,034 1.09%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.56% -2.74% -2.38% -14.11% -13.95% -12.30% -16.05% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.48 -0.51 -0.45 -2.67 -2.66 -2.35 -3.07 -70.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1855 0.1866 0.1869 0.1894 0.1903 0.1911 0.1913 -2.02%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.04 -0.04 -0.04 -0.21 -0.21 -0.23 -0.25 -70.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0154 0.0136 0.0152 0.0147 0.0148 0.0186 0.0156 -0.85%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.38 0.43 0.41 0.39 0.36 0.38 0.43 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -79.98 -83.98 -92.09 -14.59 -13.56 -16.17 -14.00 219.23%
EY -1.25 -1.19 -1.09 -6.85 -7.37 -6.18 -7.14 -68.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.30 2.19 2.06 1.89 1.99 2.25 -6.01%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 29/08/07 31/05/07 26/02/07 29/11/06 30/08/06 31/05/06 -
Price 0.41 0.38 0.37 0.54 0.41 0.38 0.35 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -86.30 -74.22 -83.10 -20.21 -15.44 -16.17 -11.40 285.06%
EY -1.16 -1.35 -1.20 -4.95 -6.48 -6.18 -8.78 -74.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.04 1.98 2.85 2.15 1.99 1.83 13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment