[PANSAR] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -2.67%
YoY- 83.66%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -259 -227 -203 -191 -186 -1,068 -1,061 -60.90%
Tax 0 0 0 -1 -1 -1 -1 -
NP -259 -227 -203 -192 -187 -1,069 -1,062 -60.93%
-
NP to SH -259 -227 -203 -192 -187 -1,069 -1,062 -60.93%
-
Tax Rate - - - - - - - -
Total Cost 259 227 203 192 187 1,069 1,062 -60.93%
-
Net Worth 7,501 7,885 7,925 6,997 7,849 7,575 7,611 -0.96%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 7,501 7,885 7,925 6,997 7,849 7,575 7,611 -0.96%
NOSH 41,515 42,857 42,727 37,500 42,000 39,999 39,999 2.50%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -3.45% -2.88% -2.56% -2.74% -2.38% -14.11% -13.95% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.62 -0.53 -0.48 -0.51 -0.45 -2.67 -2.66 -62.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1807 0.184 0.1855 0.1866 0.1869 0.1894 0.1903 -3.38%
Adjusted Per Share Value based on latest NOSH - 37,500
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.05 -0.04 -0.04 -0.04 -0.04 -0.21 -0.21 -61.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0146 0.0153 0.0154 0.0136 0.0152 0.0147 0.0148 -0.90%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 24/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.18 0.41 0.38 0.43 0.41 0.39 0.36 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -28.85 -77.41 -79.98 -83.98 -92.09 -14.59 -13.56 65.34%
EY -3.47 -1.29 -1.25 -1.19 -1.09 -6.85 -7.37 -39.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 2.23 2.05 2.30 2.19 2.06 1.89 -34.55%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 24/03/08 28/02/08 26/11/07 29/08/07 31/05/07 26/02/07 29/11/06 -
Price 0.18 0.30 0.41 0.38 0.37 0.54 0.41 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -28.85 -56.64 -86.30 -74.22 -83.10 -20.21 -15.44 51.64%
EY -3.47 -1.77 -1.16 -1.35 -1.20 -4.95 -6.48 -34.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.63 2.21 2.04 1.98 2.85 2.15 -39.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment