[PANSAR] QoQ TTM Result on 31-Mar-2005 [#4]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -139.29%
YoY- -60.29%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -552 -535 -461 -338 -122 -177 -127 165.62%
Tax 4 4 4 3 -18 -35 -52 -
NP -548 -531 -457 -335 -140 -212 -179 110.41%
-
NP to SH -548 -531 -457 -335 -140 -212 -179 110.41%
-
Tax Rate - - - - - - - -
Total Cost 548 531 457 335 140 212 179 110.41%
-
Net Worth 8,907 9,195 9,197 9,208 9,115 9,508 9,200 -2.12%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 8,907 9,195 9,197 9,208 9,115 9,508 9,200 -2.12%
NOSH 41,428 42,571 41,999 41,499 40,000 41,666 40,000 2.35%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -6.15% -5.77% -4.97% -3.64% -1.54% -2.23% -1.95% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -1.32 -1.25 -1.09 -0.81 -0.35 -0.51 -0.45 104.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.215 0.216 0.219 0.2219 0.2279 0.2282 0.23 -4.38%
Adjusted Per Share Value based on latest NOSH - 41,499
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.11 -0.10 -0.09 -0.07 -0.03 -0.04 -0.03 137.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0173 0.0179 0.0179 0.0179 0.0177 0.0185 0.0179 -2.24%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.36 0.40 0.44 0.52 0.41 0.29 0.40 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -27.22 -32.07 -40.44 -64.42 -117.14 -57.00 -89.39 -54.63%
EY -3.67 -3.12 -2.47 -1.55 -0.85 -1.75 -1.12 120.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.85 2.01 2.34 1.80 1.27 1.74 -2.69%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 28/11/05 22/08/05 25/05/05 25/02/05 26/11/04 30/08/04 -
Price 0.39 0.37 0.43 0.34 0.50 0.40 0.31 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -29.48 -29.66 -39.52 -42.12 -142.86 -78.62 -69.27 -43.33%
EY -3.39 -3.37 -2.53 -2.37 -0.70 -1.27 -1.44 76.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.71 1.96 1.53 2.19 1.75 1.35 21.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment