[PERTAMA] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
03-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -2.29%
YoY- -2512.05%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 162,386 130,307 74,095 22,721 34,799 51,262 67,870 78.98%
PBT 6,825 5,472 -5,846 419 1,705 -6,102 -3,105 -
Tax -2,809 -2,588 -59,298 -57,881 -57,881 -58,185 -943 107.16%
NP 4,016 2,884 -65,144 -57,462 -56,176 -64,287 -4,048 -
-
NP to SH 4,016 2,884 -65,143 -57,465 -56,179 -64,282 -4,034 -
-
Tax Rate 41.16% 47.30% - 13,814.08% 3,394.78% - - -
Total Cost 158,370 127,423 139,239 80,183 90,975 115,549 71,918 69.34%
-
Net Worth 134,959 112,918 40,368 -2,359 -1,539 -5,568 134,016 0.46%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 134,959 112,918 40,368 -2,359 -1,539 -5,568 134,016 0.46%
NOSH 1,927,999 1,613,125 1,009,218 30,679 30,545 121,839 123,131 526.93%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.47% 2.21% -87.92% -252.90% -161.43% -125.41% -5.96% -
ROE 2.98% 2.55% -161.37% 0.00% 0.00% 0.00% -3.01% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.42 8.08 7.34 74.06 113.93 42.07 55.12 -71.45%
EPS 0.21 0.18 -6.45 -187.31 -183.92 -52.76 -3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.04 -0.0769 -0.0504 -0.0457 1.0884 -83.97%
Adjusted Per Share Value based on latest NOSH - 30,679
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 37.06 29.74 16.91 5.18 7.94 11.70 15.49 78.97%
EPS 0.92 0.66 -14.87 -13.11 -12.82 -14.67 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.308 0.2577 0.0921 -0.0054 -0.0035 -0.0127 0.3058 0.47%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.14 0.12 0.14 0.64 1.00 0.90 3.36 -
P/RPS 1.66 1.49 1.91 0.86 0.88 2.14 6.10 -58.03%
P/EPS 67.21 67.12 -2.17 -0.34 -0.54 -1.71 -102.56 -
EY 1.49 1.49 -46.11 -292.67 -183.92 -58.62 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.71 3.50 0.00 0.00 0.00 3.09 -25.19%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 19/11/10 03/08/10 20/05/10 09/02/10 26/11/09 -
Price 0.12 0.14 0.16 0.24 0.87 1.22 3.16 -
P/RPS 1.42 1.73 2.18 0.32 0.76 2.90 5.73 -60.57%
P/EPS 57.61 78.31 -2.48 -0.13 -0.47 -2.31 -96.45 -
EY 1.74 1.28 -40.34 -780.45 -211.40 -43.25 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.00 4.00 0.00 0.00 0.00 2.90 -29.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment