[PERTAMA] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -191.47%
YoY- -189.09%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 51,262 67,870 66,932 65,474 65,768 66,490 61,410 -11.31%
PBT -6,102 -3,105 -1,145 -1,201 3,551 3,554 1,689 -
Tax -58,185 -943 -1,058 -1,098 -1,051 -1,044 -512 2226.03%
NP -64,287 -4,048 -2,203 -2,299 2,500 2,510 1,177 -
-
NP to SH -64,282 -4,034 -2,200 -2,294 2,508 2,510 1,188 -
-
Tax Rate - - - - 29.60% 29.38% 30.31% -
Total Cost 115,549 71,918 69,135 67,773 63,268 63,980 60,233 54.20%
-
Net Worth -5,568 134,016 134,232 103,425 99,945 81,767 79,969 -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth -5,568 134,016 134,232 103,425 99,945 81,767 79,969 -
NOSH 121,839 123,131 124,473 96,174 87,457 72,863 72,884 40.72%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -125.41% -5.96% -3.29% -3.51% 3.80% 3.78% 1.92% -
ROE 0.00% -3.01% -1.64% -2.22% 2.51% 3.07% 1.49% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 42.07 55.12 53.77 68.08 75.20 91.25 84.26 -36.98%
EPS -52.76 -3.28 -1.77 -2.39 2.87 3.44 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0457 1.0884 1.0784 1.0754 1.1428 1.1222 1.0972 -
Adjusted Per Share Value based on latest NOSH - 96,174
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 11.70 15.49 15.27 14.94 15.01 15.17 14.01 -11.28%
EPS -14.67 -0.92 -0.50 -0.52 0.57 0.57 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0127 0.3058 0.3063 0.236 0.2281 0.1866 0.1825 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.90 3.36 2.56 2.00 2.00 2.02 1.96 -
P/RPS 2.14 6.10 4.76 2.94 2.66 2.21 2.33 -5.49%
P/EPS -1.71 -102.56 -144.84 -83.85 69.74 58.64 120.25 -
EY -58.62 -0.98 -0.69 -1.19 1.43 1.71 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.09 2.37 1.86 1.75 1.80 1.79 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 09/02/10 26/11/09 26/08/09 29/05/09 26/02/09 27/11/08 14/08/08 -
Price 1.22 3.16 3.42 2.02 1.92 1.70 2.40 -
P/RPS 2.90 5.73 6.36 2.97 2.55 1.86 2.85 1.16%
P/EPS -2.31 -96.45 -193.50 -84.69 66.95 49.35 147.24 -
EY -43.25 -1.04 -0.52 -1.18 1.49 2.03 0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.90 3.17 1.88 1.68 1.51 2.19 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment