[ENRA] QoQ TTM Result on 31-Dec-2021 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 387.64%
YoY- 1188.65%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 39,776 58,053 70,679 83,879 92,424 109,388 112,800 -50.05%
PBT -25,546 -790 6,453 18,074 3,933 2,363 -3,398 283.29%
Tax -129 -635 -760 -1,784 -1,450 -1,276 -1,137 -76.53%
NP -25,675 -1,425 5,693 16,290 2,483 1,087 -4,535 217.32%
-
NP to SH -12,829 2,240 7,321 10,168 -3,535 -2,947 -6,360 59.57%
-
Tax Rate - - 11.78% 9.87% 36.87% 54.00% - -
Total Cost 65,451 59,478 64,986 67,589 89,941 108,301 117,335 -32.21%
-
Net Worth 94,443 107,935 110,633 118,728 117,138 114,681 114,681 -12.13%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 998 998 998 998 - - 1,686 -29.47%
Div Payout % 0.00% 44.57% 13.64% 9.82% - - 0.00% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 94,443 107,935 110,633 118,728 117,138 114,681 114,681 -12.13%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -64.55% -2.45% 8.05% 19.42% 2.69% 0.99% -4.02% -
ROE -13.58% 2.08% 6.62% 8.56% -3.02% -2.57% -5.55% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 29.48 43.03 52.39 62.17 67.86 81.08 83.61 -50.05%
EPS -9.51 1.66 5.43 7.54 -2.60 -2.18 -4.71 59.68%
DPS 0.74 0.74 0.74 0.74 0.00 0.00 1.25 -29.47%
NAPS 0.70 0.80 0.82 0.88 0.86 0.85 0.85 -12.13%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 26.57 38.78 47.21 56.03 61.74 73.07 75.35 -50.05%
EPS -8.57 1.50 4.89 6.79 -2.36 -1.97 -4.25 59.54%
DPS 0.67 0.67 0.67 0.67 0.00 0.00 1.13 -29.40%
NAPS 0.6309 0.721 0.739 0.7931 0.7825 0.7661 0.7661 -12.13%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.71 0.715 0.87 0.85 0.785 0.675 0.615 -
P/RPS 2.41 1.66 1.66 1.37 1.16 0.83 0.74 119.55%
P/EPS -7.47 43.07 16.03 11.28 -30.25 -30.90 -13.05 -31.03%
EY -13.39 2.32 6.24 8.87 -3.31 -3.24 -7.66 45.06%
DY 1.04 1.03 0.85 0.87 0.00 0.00 2.03 -35.94%
P/NAPS 1.01 0.89 1.06 0.97 0.91 0.79 0.72 25.28%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 25/08/22 30/05/22 24/02/22 25/11/21 24/09/21 27/05/21 -
Price 0.59 0.715 0.76 0.87 0.96 0.83 0.615 -
P/RPS 2.00 1.66 1.45 1.40 1.41 1.02 0.74 93.91%
P/EPS -6.20 43.07 14.01 11.54 -36.99 -38.00 -13.05 -39.08%
EY -16.12 2.32 7.14 8.66 -2.70 -2.63 -7.66 64.14%
DY 1.25 1.03 0.97 0.85 0.00 0.00 2.03 -27.60%
P/NAPS 0.84 0.89 0.93 0.99 1.12 0.98 0.72 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment