[ENRA] QoQ Quarter Result on 31-Dec-2021 [#3]

Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 1402.11%
YoY- 2482.43%
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 218 9,609 14,570 15,379 18,495 22,235 27,770 -96.03%
PBT -21,815 -4,812 -14,629 15,710 2,941 2,431 -3,008 274.22%
Tax 89 -124 345 -439 -417 -249 -679 -
NP -21,726 -4,936 -14,284 15,271 2,524 2,182 -3,687 225.88%
-
NP to SH -14,120 -4,378 -8,586 14,255 949 703 -5,739 82.14%
-
Tax Rate - - - 2.79% 14.18% 10.24% - -
Total Cost 21,944 14,545 28,854 108 15,971 20,053 31,457 -21.32%
-
Net Worth 94,443 107,935 110,633 118,728 117,138 114,681 114,681 -12.13%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 998 - - - -
Div Payout % - - - 7.00% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 94,443 107,935 110,633 118,728 117,138 114,681 114,681 -12.13%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -9,966.06% -51.37% -98.04% 99.30% 13.65% 9.81% -13.28% -
ROE -14.95% -4.06% -7.76% 12.01% 0.81% 0.61% -5.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.16 7.12 10.80 11.40 13.58 16.48 20.58 -96.06%
EPS -10.46 -3.24 -6.36 10.56 0.55 0.52 -4.25 82.18%
DPS 0.00 0.00 0.00 0.74 0.00 0.00 0.00 -
NAPS 0.70 0.80 0.82 0.88 0.86 0.85 0.85 -12.13%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.15 6.42 9.73 10.27 12.35 14.85 18.55 -95.95%
EPS -9.43 -2.92 -5.74 9.52 0.63 0.47 -3.83 82.23%
DPS 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
NAPS 0.6309 0.721 0.739 0.7931 0.7825 0.7661 0.7661 -12.13%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.71 0.715 0.87 0.85 0.785 0.675 0.615 -
P/RPS 439.42 10.04 8.06 7.46 5.78 4.10 2.99 2676.43%
P/EPS -6.78 -22.03 -13.67 8.04 112.67 129.55 -14.46 -39.61%
EY -14.74 -4.54 -7.31 12.43 0.89 0.77 -6.92 65.47%
DY 0.00 0.00 0.00 0.87 0.00 0.00 0.00 -
P/NAPS 1.01 0.89 1.06 0.97 0.91 0.79 0.72 25.28%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 25/08/22 30/05/22 24/02/22 25/11/21 24/09/21 27/05/21 -
Price 0.59 0.715 0.76 0.87 0.96 0.83 0.615 -
P/RPS 365.15 10.04 7.04 7.63 7.07 5.04 2.99 2354.31%
P/EPS -5.64 -22.03 -11.94 8.23 137.79 159.29 -14.46 -46.58%
EY -17.74 -4.54 -8.37 12.14 0.73 0.63 -6.92 87.20%
DY 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.93 0.99 1.12 0.98 0.72 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment