[S&FCAP] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -0.88%
YoY- 45.93%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 23,001 21,782 22,544 22,894 26,841 33,259 41,952 -33.08%
PBT -1,890 -10,299 -10,499 -9,275 -9,021 -17,937 -16,300 -76.31%
Tax -121 -3 -3 11 -339 -921 -921 -74.25%
NP -2,011 -10,302 -10,502 -9,264 -9,360 -18,858 -17,221 -76.20%
-
NP to SH -2,346 -10,641 -10,457 -9,216 -9,136 -16,059 -14,817 -70.83%
-
Tax Rate - - - - - - - -
Total Cost 25,012 32,084 33,046 32,158 36,201 52,117 59,173 -43.76%
-
Net Worth 55,036 55,036 44,029 44,029 44,029 55,036 55,036 0.00%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 55,036 55,036 44,029 44,029 44,029 55,036 55,036 0.00%
NOSH 550,366 550,366 550,366 550,366 550,366 550,366 550,366 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -8.74% -47.30% -46.58% -40.46% -34.87% -56.70% -41.05% -
ROE -4.26% -19.33% -23.75% -20.93% -20.75% -29.18% -26.92% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 4.18 3.96 4.10 4.16 4.88 6.04 7.62 -33.06%
EPS -0.43 -1.93 -1.90 -1.67 -1.66 -2.92 -2.69 -70.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.08 0.08 0.08 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 550,366
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.80 3.60 3.72 3.78 4.43 5.49 6.93 -33.08%
EPS -0.39 -1.76 -1.73 -1.52 -1.51 -2.65 -2.45 -70.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0909 0.0727 0.0727 0.0727 0.0909 0.0909 0.00%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.07 0.085 0.09 0.115 0.135 0.145 0.155 -
P/RPS 1.67 2.15 2.20 2.76 2.77 2.40 2.03 -12.23%
P/EPS -16.42 -4.40 -4.74 -6.87 -8.13 -4.97 -5.76 101.43%
EY -6.09 -22.75 -21.11 -14.56 -12.30 -20.12 -17.37 -50.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.85 1.13 1.44 1.69 1.45 1.55 -41.22%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 25/05/22 23/02/22 29/11/21 29/09/21 24/05/21 24/02/21 -
Price 0.06 0.08 0.085 0.095 0.115 0.12 0.13 -
P/RPS 1.44 2.02 2.08 2.28 2.36 1.99 1.71 -10.85%
P/EPS -14.08 -4.14 -4.47 -5.67 -6.93 -4.11 -4.83 104.46%
EY -7.10 -24.17 -22.35 -17.63 -14.43 -24.32 -20.71 -51.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.80 1.06 1.19 1.44 1.20 1.30 -40.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment