[S&FCAP] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -0.88%
YoY- 45.93%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 79,079 80,535 38,499 22,894 44,600 40,734 24,525 21.52%
PBT 1,259 2,427 -992 -9,275 -17,777 -14,350 -2,871 -
Tax 6 0 -118 11 -938 -6,755 -1,880 -
NP 1,265 2,427 -1,110 -9,264 -18,715 -21,105 -4,751 -
-
NP to SH 1,223 2,362 -1,465 -9,216 -17,043 -22,864 -5,018 -
-
Tax Rate -0.48% 0.00% - - - - - -
Total Cost 77,814 78,108 39,609 32,158 63,315 61,839 29,276 17.67%
-
Net Worth 61,757 60,540 55,036 44,029 36,691 64,378 86,911 -5.53%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 61,757 60,540 55,036 44,029 36,691 64,378 86,911 -5.53%
NOSH 561,428 550,366 550,366 550,366 366,911 321,893 321,893 9.70%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.60% 3.01% -2.88% -40.46% -41.96% -51.81% -19.37% -
ROE 1.98% 3.90% -2.66% -20.93% -46.45% -35.51% -5.77% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.09 14.63 7.00 4.16 12.16 12.65 7.62 10.77%
EPS 0.22 0.43 -0.27 -1.67 -4.64 -7.10 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.08 0.10 0.20 0.27 -13.88%
Adjusted Per Share Value based on latest NOSH - 550,366
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.06 13.30 6.36 3.78 7.37 6.73 4.05 21.52%
EPS 0.20 0.39 -0.24 -1.52 -2.82 -3.78 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.10 0.0909 0.0727 0.0606 0.1063 0.1436 -5.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.11 0.115 0.06 0.115 0.145 0.19 0.205 -
P/RPS 0.78 0.79 0.86 2.76 1.19 1.50 2.69 -18.62%
P/EPS 50.50 26.80 -22.54 -6.87 -3.12 -2.67 -13.15 -
EY 1.98 3.73 -4.44 -14.56 -32.03 -37.38 -7.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 0.60 1.44 1.45 0.95 0.76 4.67%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 29/11/23 29/11/22 29/11/21 25/11/20 28/11/19 29/11/18 -
Price 0.10 0.14 0.08 0.095 0.165 0.205 0.15 -
P/RPS 0.71 0.96 1.14 2.28 1.36 1.62 1.97 -15.62%
P/EPS 45.91 32.62 -30.05 -5.67 -3.55 -2.89 -9.62 -
EY 2.18 3.07 -3.33 -17.63 -28.15 -34.65 -10.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.27 0.80 1.19 1.65 1.03 0.56 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment