[IREKA] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
01-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 127.52%
YoY- 167.26%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 8,390 51,114 77,923 107,556 103,987 101,397 137,663 -84.59%
PBT 65,685 49,432 69,453 43,218 -144,697 -118,141 -81,187 -
Tax 1,703 57 -2,531 -2,607 -2,590 -1,889 -2,274 -
NP 67,388 49,489 66,922 40,611 -147,287 -120,030 -83,461 -
-
NP to SH 73,775 49,691 66,778 40,490 -147,137 -120,100 -83,340 -
-
Tax Rate -2.59% -0.12% 3.64% 6.03% - - - -
Total Cost -58,998 1,625 11,001 66,945 251,274 221,427 221,124 -
-
Net Worth -62,448 -22,897 37,468 35,387 -141,548 -18,734 24,214 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth -62,448 -22,897 37,468 35,387 -141,548 -18,734 24,214 -
NOSH 227,783 227,783 227,783 227,783 227,783 227,783 227,783 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 803.19% 96.82% 85.88% 37.76% -141.64% -118.38% -60.63% -
ROE 0.00% 0.00% 178.22% 114.42% 0.00% 0.00% -344.17% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.03 24.56 37.43 51.67 49.96 48.71 68.22 -84.91%
EPS 35.44 23.87 32.08 19.45 -70.68 -57.70 -41.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.30 -0.11 0.18 0.17 -0.68 -0.09 0.12 -
Adjusted Per Share Value based on latest NOSH - 227,783
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.68 22.44 34.21 47.22 45.65 44.51 60.44 -84.60%
EPS 32.39 21.81 29.32 17.78 -64.60 -52.73 -36.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2742 -0.1005 0.1645 0.1554 -0.6214 -0.0822 0.1063 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.51 0.54 0.58 0.485 0.50 0.625 0.765 -
P/RPS 12.65 2.20 1.55 0.94 1.00 1.28 1.12 405.64%
P/EPS 1.44 2.26 1.81 2.49 -0.71 -1.08 -1.85 -
EY 69.49 44.21 55.31 40.11 -141.37 -92.31 -53.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.22 2.85 0.00 0.00 6.38 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 27/02/23 01/12/22 25/08/22 31/05/22 25/02/22 -
Price 0.51 0.515 0.55 0.50 0.50 0.515 0.74 -
P/RPS 12.65 2.10 1.47 0.97 1.00 1.06 1.08 418.08%
P/EPS 1.44 2.16 1.71 2.57 -0.71 -0.89 -1.79 -
EY 69.49 46.35 58.33 38.90 -141.37 -112.03 -55.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.06 2.94 0.00 0.00 6.17 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment