[IREKA] QoQ TTM Result on 31-Mar-2009 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 266.33%
YoY- -96.19%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 364,689 346,657 346,439 323,699 328,373 322,489 325,628 7.82%
PBT 12,947 14,113 7,340 6,973 -3,748 -1,278 8,480 32.48%
Tax -503 -695 -167 -952 128 -771 -2,025 -60.38%
NP 12,444 13,418 7,173 6,021 -3,620 -2,049 6,455 54.71%
-
NP to SH 12,444 13,418 7,173 6,021 -3,620 -2,049 6,455 54.71%
-
Tax Rate 3.89% 4.92% 2.28% 13.65% - - 23.88% -
Total Cost 352,245 333,239 339,266 317,678 331,993 324,538 319,173 6.77%
-
Net Worth 236,613 239,759 237,352 234,354 230,294 235,670 238,834 -0.61%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 236,613 239,759 237,352 234,354 230,294 235,670 238,834 -0.61%
NOSH 113,756 114,171 114,111 113,764 114,007 113,850 113,730 0.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.41% 3.87% 2.07% 1.86% -1.10% -0.64% 1.98% -
ROE 5.26% 5.60% 3.02% 2.57% -1.57% -0.87% 2.70% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 320.59 303.63 303.60 284.53 288.03 283.26 286.31 7.80%
EPS 10.94 11.75 6.29 5.29 -3.18 -1.80 5.68 54.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.10 2.08 2.06 2.02 2.07 2.10 -0.63%
Adjusted Per Share Value based on latest NOSH - 113,764
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 172.39 163.87 163.76 153.01 155.22 152.44 153.93 7.82%
EPS 5.88 6.34 3.39 2.85 -1.71 -0.97 3.05 54.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1185 1.1334 1.122 1.1078 1.0886 1.114 1.129 -0.61%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.72 0.81 0.88 0.59 0.66 1.04 0.99 -
P/RPS 0.22 0.27 0.29 0.21 0.23 0.37 0.35 -26.55%
P/EPS 6.58 6.89 14.00 11.15 -20.79 -57.79 17.44 -47.69%
EY 15.19 14.51 7.14 8.97 -4.81 -1.73 5.73 91.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.42 0.29 0.33 0.50 0.47 -17.79%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 27/08/09 28/05/09 26/02/09 28/11/08 28/08/08 -
Price 0.73 0.76 0.76 0.69 0.70 0.70 0.90 -
P/RPS 0.23 0.25 0.25 0.24 0.24 0.25 0.31 -18.00%
P/EPS 6.67 6.47 12.09 13.04 -22.05 -38.89 15.86 -43.77%
EY 14.99 15.46 8.27 7.67 -4.54 -2.57 6.31 77.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.37 0.33 0.35 0.34 0.43 -12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment