[IREKA] YoY Cumulative Quarter Result on 31-Mar-2009 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 192.0%
YoY- -96.09%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 431,285 444,504 393,076 323,699 330,610 185,630 230,564 10.99%
PBT 15,313 -11,033 9,199 6,973 157,765 -33,206 -1,342 -
Tax -4,214 -672 -535 -952 -3,930 2,573 -2,853 6.71%
NP 11,099 -11,705 8,664 6,021 153,835 -30,633 -4,195 -
-
NP to SH 11,099 -11,705 8,664 6,021 153,835 -30,880 -4,505 -
-
Tax Rate 27.52% - 5.82% 13.65% 2.49% - - -
Total Cost 420,186 456,209 384,412 317,678 176,775 216,263 234,759 10.17%
-
Net Worth 225,626 219,753 237,946 234,466 236,949 99,098 140,054 8.26%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 225,626 219,753 237,946 234,466 236,949 99,098 140,054 8.26%
NOSH 113,952 113,861 113,850 113,818 113,917 113,906 113,865 0.01%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.57% -2.63% 2.20% 1.86% 46.53% -16.50% -1.82% -
ROE 4.92% -5.33% 3.64% 2.57% 64.92% -31.16% -3.22% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 378.48 390.39 345.26 284.40 290.22 162.97 202.49 10.97%
EPS 9.74 -10.28 7.61 5.29 138.34 -27.11 -3.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.93 2.09 2.06 2.08 0.87 1.23 8.25%
Adjusted Per Share Value based on latest NOSH - 113,764
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 203.87 210.12 185.81 153.01 156.28 87.75 108.99 10.99%
EPS 5.25 -5.53 4.10 2.85 72.72 -14.60 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0666 1.0388 1.1248 1.1083 1.1201 0.4684 0.662 8.26%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.68 0.79 0.79 0.59 1.10 1.11 0.56 -
P/RPS 0.18 0.20 0.23 0.21 0.38 0.68 0.28 -7.09%
P/EPS 6.98 -7.68 10.38 11.15 0.81 -4.09 -14.15 -
EY 14.32 -13.01 9.63 8.97 122.76 -24.42 -7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.38 0.29 0.53 1.28 0.46 -4.90%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 31/05/11 31/05/10 28/05/09 27/05/08 29/05/07 31/05/06 -
Price 0.62 0.73 0.66 0.69 1.10 1.58 0.55 -
P/RPS 0.16 0.19 0.19 0.24 0.38 0.97 0.27 -8.34%
P/EPS 6.37 -7.10 8.67 13.04 0.81 -5.83 -13.90 -
EY 15.71 -14.08 11.53 7.67 122.76 -17.16 -7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.32 0.33 0.53 1.82 0.45 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment