[JIANKUN] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -4.54%
YoY- 13.3%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 22,770 18,236 20,075 17,784 14,291 11,463 8,131 98.55%
PBT -2,369 -3,023 -1,850 -1,671 -1,585 -1,207 -1,196 57.65%
Tax -382 -382 448 726 681 550 -25 514.74%
NP -2,751 -3,405 -1,402 -945 -904 -657 -1,221 71.77%
-
NP to SH -2,751 -3,405 -1,402 -945 -904 -657 -1,221 71.77%
-
Tax Rate - - - - - - - -
Total Cost 25,521 21,641 21,477 18,729 15,195 12,120 9,352 95.16%
-
Net Worth 45,230 45,503 47,182 47,294 49,317 49,371 44,079 1.73%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 45,230 45,503 47,182 47,294 49,317 49,371 44,079 1.73%
NOSH 150,769 151,678 152,200 152,564 154,117 154,285 151,999 -0.53%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -12.08% -18.67% -6.98% -5.31% -6.33% -5.73% -15.02% -
ROE -6.08% -7.48% -2.97% -2.00% -1.83% -1.33% -2.77% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 15.10 12.02 13.19 11.66 9.27 7.43 5.35 99.59%
EPS -1.82 -2.24 -0.92 -0.62 -0.59 -0.43 -0.80 72.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.31 0.31 0.32 0.32 0.29 2.28%
Adjusted Per Share Value based on latest NOSH - 152,564
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.41 3.53 3.89 3.45 2.77 2.22 1.58 98.11%
EPS -0.53 -0.66 -0.27 -0.18 -0.18 -0.13 -0.24 69.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0876 0.0882 0.0914 0.0916 0.0956 0.0957 0.0854 1.70%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.285 0.25 0.25 0.245 0.24 0.235 0.24 -
P/RPS 1.89 2.08 1.90 2.10 2.59 3.16 4.49 -43.80%
P/EPS -15.62 -11.14 -27.14 -39.55 -40.92 -55.19 -29.88 -35.08%
EY -6.40 -8.98 -3.68 -2.53 -2.44 -1.81 -3.35 53.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.83 0.81 0.79 0.75 0.73 0.83 9.41%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 15/05/17 24/02/17 23/11/16 18/08/16 23/05/16 23/02/16 13/11/15 -
Price 0.29 0.275 0.245 0.24 0.255 0.22 0.24 -
P/RPS 1.92 2.29 1.86 2.06 2.75 2.96 4.49 -43.21%
P/EPS -15.89 -12.25 -26.60 -38.75 -43.47 -51.66 -29.88 -34.33%
EY -6.29 -8.16 -3.76 -2.58 -2.30 -1.94 -3.35 52.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.92 0.79 0.77 0.80 0.69 0.83 10.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment