[JIANKUN] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -227.1%
YoY- -50.62%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 14,815 19,544 21,616 8,987 2,666 2,019 3,490 27.23%
PBT 1,284 392 930 -857 -393 -1,470 -184 -
Tax -173 -530 0 0 -176 0 0 -
NP 1,111 -138 930 -857 -569 -1,470 -184 -
-
NP to SH 1,111 -138 930 -857 -569 -1,470 -184 -
-
Tax Rate 13.47% 135.20% 0.00% - - - - -
Total Cost 13,704 19,682 20,686 9,844 3,235 3,489 3,674 24.52%
-
Net Worth 51,722 43,379 50,053 46,608 43,423 19,191 14,863 23.08%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 51,722 43,379 50,053 46,608 43,423 19,191 14,863 23.08%
NOSH 166,845 166,845 166,845 150,350 149,736 50,865 51,111 21.78%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.50% -0.71% 4.30% -9.54% -21.34% -72.81% -5.27% -
ROE 2.15% -0.32% 1.86% -1.84% -1.31% -7.66% -1.24% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 8.88 11.71 14.25 5.98 1.78 3.97 6.83 4.46%
EPS 0.67 -0.08 0.61 -0.57 -0.38 -2.89 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.26 0.33 0.31 0.29 0.3773 0.2908 1.07%
Adjusted Per Share Value based on latest NOSH - 152,564
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.87 3.79 4.19 1.74 0.52 0.39 0.68 27.11%
EPS 0.22 -0.03 0.18 -0.17 -0.11 -0.28 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.0841 0.097 0.0903 0.0841 0.0372 0.0288 23.08%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.305 0.33 0.29 0.245 0.27 0.36 0.35 -
P/RPS 3.43 2.82 2.03 4.10 15.16 9.07 5.13 -6.48%
P/EPS 45.80 -398.98 47.30 -42.98 -71.05 -12.46 -97.22 -
EY 2.18 -0.25 2.11 -2.33 -1.41 -8.03 -1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.27 0.88 0.79 0.93 0.95 1.20 -3.31%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 16/08/18 22/08/17 18/08/16 13/11/15 14/08/14 14/08/13 -
Price 0.31 0.35 0.27 0.24 0.24 0.37 0.30 -
P/RPS 3.49 2.99 1.89 4.02 13.48 9.32 4.39 -3.74%
P/EPS 46.55 -423.16 44.04 -42.11 -63.16 -12.80 -83.33 -
EY 2.15 -0.24 2.27 -2.38 -1.58 -7.81 -1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.35 0.82 0.77 0.83 0.98 1.03 -0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment