[TSH] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 172,840 187,698 209,890 157,275 13.34%
PBT 19,948 21,478 23,504 17,421 19.69%
Tax -3,396 -3,301 -3,238 -2,324 65.44%
NP 16,552 18,177 20,266 15,097 12.98%
-
NP to SH 16,552 18,177 20,266 15,097 12.98%
-
Tax Rate 17.02% 15.37% 13.78% 13.34% -
Total Cost 156,288 169,521 189,624 142,178 13.38%
-
Net Worth 144,607 145,212 140,723 79,663 120.63%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 1,397 1,397 - -
Div Payout % - 7.69% 6.90% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 144,607 145,212 140,723 79,663 120.63%
NOSH 69,190 69,148 68,645 39,831 108.11%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.58% 9.68% 9.66% 9.60% -
ROE 11.45% 12.52% 14.40% 18.95% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 249.80 271.44 305.76 394.85 -45.53%
EPS 23.92 26.29 29.52 37.90 -45.71%
DPS 0.00 2.02 2.04 0.00 -
NAPS 2.09 2.10 2.05 2.00 6.01%
Adjusted Per Share Value based on latest NOSH - 39,831
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.51 13.58 15.19 11.38 13.38%
EPS 1.20 1.32 1.47 1.09 13.61%
DPS 0.00 0.10 0.10 0.00 -
NAPS 0.1047 0.1051 0.1018 0.0577 120.52%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.31 0.38 0.45 0.73 -
P/RPS 0.12 0.14 0.15 0.18 -41.61%
P/EPS 1.30 1.45 1.52 1.93 -40.81%
EY 77.17 69.18 65.61 51.92 69.21%
DY 0.00 5.32 4.53 0.00 -
P/NAPS 0.15 0.18 0.22 0.37 -69.83%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/02/01 23/11/00 24/08/00 - -
Price 0.27 0.31 0.48 0.00 -
P/RPS 0.11 0.11 0.16 0.00 -
P/EPS 1.13 1.18 1.63 0.00 -
EY 88.60 84.80 61.51 0.00 -
DY 0.00 6.52 4.24 0.00 -
P/NAPS 0.13 0.15 0.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment