[TSH] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 295,282 197,710 169,192 157,275 23.36%
PBT 33,620 22,814 18,653 17,421 24.50%
Tax -4,969 -1,190 -3,433 -2,324 28.82%
NP 28,651 21,624 15,220 15,097 23.80%
-
NP to SH 28,651 21,624 15,220 15,097 23.80%
-
Tax Rate 14.78% 5.22% 18.40% 13.34% -
Total Cost 266,631 176,086 153,972 142,178 23.31%
-
Net Worth 230,693 206,673 183,556 79,663 42.53%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 230,693 206,673 183,556 79,663 42.53%
NOSH 88,728 88,700 87,826 39,831 30.60%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.70% 10.94% 9.00% 9.60% -
ROE 12.42% 10.46% 8.29% 18.95% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 332.79 222.90 192.64 394.85 -5.54%
EPS 32.29 24.38 17.33 37.90 -5.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.33 2.09 2.00 9.13%
Adjusted Per Share Value based on latest NOSH - 39,831
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 21.37 14.31 12.24 11.38 23.37%
EPS 2.07 1.56 1.10 1.09 23.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.167 0.1496 0.1328 0.0577 42.51%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.35 0.36 0.22 0.73 -
P/RPS 0.11 0.16 0.11 0.18 -15.13%
P/EPS 1.08 1.48 1.27 1.93 -17.59%
EY 92.26 67.72 78.77 51.92 21.12%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.11 0.37 -29.43%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 28/05/02 28/05/01 - -
Price 0.37 0.33 0.25 0.00 -
P/RPS 0.11 0.15 0.13 0.00 -
P/EPS 1.15 1.35 1.44 0.00 -
EY 87.27 73.87 69.32 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment