[SCIB] QoQ TTM Result on 31-Dec-1999 [#2]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -0.74%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 13,217 13,864 14,186 15,169 14,899 13,382 0.01%
PBT 1,479 1,971 2,178 2,301 2,103 1,533 0.03%
Tax -459 -590 -494 -424 -212 12 -
NP 1,020 1,381 1,684 1,877 1,891 1,545 0.42%
-
NP to SH 1,020 1,381 1,684 1,877 1,891 1,545 0.42%
-
Tax Rate 31.03% 29.93% 22.68% 18.43% 10.08% -0.78% -
Total Cost 12,197 12,483 12,502 13,292 13,008 11,837 -0.03%
-
Net Worth 45,179 45,045 18,057 18,025 34,943 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 45,179 45,045 18,057 18,025 34,943 0 -100.00%
NOSH 17,999 18,018 18,057 18,025 18,012 18,028 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.72% 9.96% 11.87% 12.37% 12.69% 11.55% -
ROE 2.26% 3.07% 9.33% 10.41% 5.41% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 73.43 76.95 78.56 84.15 82.72 74.23 0.01%
EPS 5.67 7.66 9.33 10.41 10.50 8.57 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.50 1.00 1.00 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,025
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.96 2.05 2.10 2.25 2.21 1.98 0.01%
EPS 0.15 0.20 0.25 0.28 0.28 0.23 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0669 0.0667 0.0267 0.0267 0.0517 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.51 1.61 1.91 0.00 0.00 0.00 -
P/RPS 2.06 2.09 2.43 0.00 0.00 0.00 -100.00%
P/EPS 26.65 21.01 20.48 0.00 0.00 0.00 -100.00%
EY 3.75 4.76 4.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 1.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/11/00 23/08/00 - - - - -
Price 1.60 1.73 0.00 0.00 0.00 0.00 -
P/RPS 2.18 2.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.24 22.57 0.00 0.00 0.00 0.00 -100.00%
EY 3.54 4.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment