[SCIB] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -10.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 13,272 13,217 13,864 14,186 15,169 14,899 13,382 0.00%
PBT 1,191 1,479 1,971 2,178 2,301 2,103 1,533 0.25%
Tax -356 -459 -590 -494 -424 -212 12 -
NP 835 1,020 1,381 1,684 1,877 1,891 1,545 0.62%
-
NP to SH 835 1,020 1,381 1,684 1,877 1,891 1,545 0.62%
-
Tax Rate 29.89% 31.03% 29.93% 22.68% 18.43% 10.08% -0.78% -
Total Cost 12,437 12,197 12,483 12,502 13,292 13,008 11,837 -0.05%
-
Net Worth 45,611 45,179 45,045 18,057 18,025 34,943 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 45,611 45,179 45,045 18,057 18,025 34,943 0 -100.00%
NOSH 18,028 17,999 18,018 18,057 18,025 18,012 18,028 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.29% 7.72% 9.96% 11.87% 12.37% 12.69% 11.55% -
ROE 1.83% 2.26% 3.07% 9.33% 10.41% 5.41% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 73.62 73.43 76.95 78.56 84.15 82.72 74.23 0.00%
EPS 4.63 5.67 7.66 9.33 10.41 10.50 8.57 0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.51 2.50 1.00 1.00 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,057
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.97 1.96 2.05 2.10 2.25 2.21 1.98 0.00%
EPS 0.12 0.15 0.20 0.25 0.28 0.28 0.23 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0675 0.0669 0.0667 0.0267 0.0267 0.0517 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.29 1.51 1.61 1.91 0.00 0.00 0.00 -
P/RPS 1.75 2.06 2.09 2.43 0.00 0.00 0.00 -100.00%
P/EPS 27.85 26.65 21.01 20.48 0.00 0.00 0.00 -100.00%
EY 3.59 3.75 4.76 4.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.60 0.64 1.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/02/01 27/11/00 23/08/00 - - - - -
Price 1.29 1.60 1.73 0.00 0.00 0.00 0.00 -
P/RPS 1.75 2.18 2.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.85 28.24 22.57 0.00 0.00 0.00 0.00 -100.00%
EY 3.59 3.54 4.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.69 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment