[ITRONIC] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -360.7%
YoY- -998.36%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 33,761 36,166 45,129 41,706 40,465 32,896 18,419 49.71%
PBT -8,304 -7,700 -4,903 -4,707 1,785 3,460 496 -
Tax 0 0 0 0 0 0 0 -
NP -8,304 -7,700 -4,903 -4,707 1,785 3,460 496 -
-
NP to SH -8,297 -7,687 -4,888 -4,690 1,799 3,474 506 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 42,065 43,866 50,032 46,413 38,680 29,436 17,923 76.51%
-
Net Worth 21,021 20,552 20,552 13,247 13,023 14,502 6,670 114.80%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 21,021 20,552 20,552 13,247 13,023 14,502 6,670 114.80%
NOSH 437,530 412,530 412,530 394,780 375,027 300,027 166,752 90.12%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -24.60% -21.29% -10.86% -11.29% 4.41% 10.52% 2.69% -
ROE -39.47% -37.40% -23.78% -35.40% 13.81% 23.95% 7.59% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 8.03 8.80 10.98 15.74 15.54 13.61 13.81 -30.31%
EPS -1.97 -1.87 -1.19 -1.77 0.69 1.44 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 394,780
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.77 5.11 6.38 5.89 5.72 4.65 2.60 49.80%
EPS -1.17 -1.09 -0.69 -0.66 0.25 0.49 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0297 0.029 0.029 0.0187 0.0184 0.0205 0.0094 115.17%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.08 0.09 0.095 0.11 0.205 0.215 0.41 -
P/RPS 1.00 1.02 0.87 0.70 1.32 1.58 2.97 -51.56%
P/EPS -4.05 -4.81 -7.99 -6.21 29.68 14.96 108.09 -
EY -24.67 -20.78 -12.52 -16.09 3.37 6.68 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.80 1.90 2.20 4.10 3.58 8.20 -66.32%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 26/08/22 31/05/22 28/02/22 30/11/21 30/09/21 30/06/21 -
Price 0.085 0.085 0.09 0.10 0.15 0.205 0.215 -
P/RPS 1.06 0.97 0.82 0.64 0.97 1.51 1.56 -22.69%
P/EPS -4.31 -4.55 -7.57 -5.65 21.72 14.26 56.68 -
EY -23.22 -22.00 -13.21 -17.70 4.60 7.01 1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.70 1.80 2.00 3.00 3.42 4.30 -46.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment