[ITRONIC] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -48.22%
YoY- 138.96%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 36,166 45,129 41,706 40,465 32,896 18,419 17,430 62.89%
PBT -7,700 -4,903 -4,707 1,785 3,460 496 -437 580.69%
Tax 0 0 0 0 0 0 0 -
NP -7,700 -4,903 -4,707 1,785 3,460 496 -437 580.69%
-
NP to SH -7,687 -4,888 -4,690 1,799 3,474 506 -427 590.53%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 43,866 50,032 46,413 38,680 29,436 17,923 17,867 82.29%
-
Net Worth 20,552 20,552 13,247 13,023 14,502 6,670 9,338 69.44%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 20,552 20,552 13,247 13,023 14,502 6,670 9,338 69.44%
NOSH 412,530 412,530 394,780 375,027 300,027 166,752 133,402 112.69%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -21.29% -10.86% -11.29% 4.41% 10.52% 2.69% -2.51% -
ROE -37.40% -23.78% -35.40% 13.81% 23.95% 7.59% -4.57% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 8.80 10.98 15.74 15.54 13.61 13.81 13.07 -23.23%
EPS -1.87 -1.19 -1.77 0.69 1.44 0.38 -0.32 225.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.06 0.05 0.07 -20.14%
Adjusted Per Share Value based on latest NOSH - 375,027
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.11 6.38 5.89 5.72 4.65 2.60 2.46 63.01%
EPS -1.09 -0.69 -0.66 0.25 0.49 0.07 -0.06 594.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.029 0.0187 0.0184 0.0205 0.0094 0.0132 69.24%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.09 0.095 0.11 0.205 0.215 0.41 0.18 -
P/RPS 1.02 0.87 0.70 1.32 1.58 2.97 1.38 -18.29%
P/EPS -4.81 -7.99 -6.21 29.68 14.96 108.09 -56.24 -80.67%
EY -20.78 -12.52 -16.09 3.37 6.68 0.93 -1.78 416.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.90 2.20 4.10 3.58 8.20 2.57 -21.18%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 31/05/22 28/02/22 30/11/21 30/09/21 30/06/21 22/02/21 -
Price 0.085 0.09 0.10 0.15 0.205 0.215 0.19 -
P/RPS 0.97 0.82 0.64 0.97 1.51 1.56 1.45 -23.56%
P/EPS -4.55 -7.57 -5.65 21.72 14.26 56.68 -59.36 -82.04%
EY -22.00 -13.21 -17.70 4.60 7.01 1.76 -1.68 458.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.80 2.00 3.00 3.42 4.30 2.71 -26.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment