[BRAHIMS] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -156.12%
YoY- -488.67%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 149,009 146,471 140,773 107,591 71,716 38,581 11,031 466.29%
PBT 9,643 7,666 3,586 1,692 617 -1,995 -1,352 -
Tax -7,346 -6,828 -6,082 -5,351 -1,231 -376 0 -
NP 2,297 838 -2,496 -3,659 -614 -2,371 -1,352 -
-
NP to SH 630 -345 -2,940 -4,103 -1,602 -2,659 -1,352 -
-
Tax Rate 76.18% 89.07% 169.60% 316.25% 199.51% - - -
Total Cost 146,712 145,633 143,269 111,250 72,330 40,952 12,383 418.92%
-
Net Worth 165,397 162,678 158,199 166,399 152,434 327,107 2,805,000 -84.82%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 165,397 162,678 158,199 166,399 152,434 327,107 2,805,000 -84.82%
NOSH 179,780 178,767 188,333 148,571 134,897 230,357 5,500,000 -89.75%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.54% 0.57% -1.77% -3.40% -0.86% -6.15% -12.26% -
ROE 0.38% -0.21% -1.86% -2.47% -1.05% -0.81% -0.05% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 82.88 81.93 74.75 72.42 53.16 16.75 0.20 5438.01%
EPS 0.35 -0.19 -1.56 -2.76 -1.19 -1.15 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.84 1.12 1.13 1.42 0.51 48.13%
Adjusted Per Share Value based on latest NOSH - 148,571
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 48.51 47.68 45.83 35.03 23.35 12.56 3.59 466.41%
EPS 0.21 -0.11 -0.96 -1.34 -0.52 -0.87 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5385 0.5296 0.515 0.5417 0.4963 1.0649 9.1317 -84.82%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.47 0.34 0.38 0.54 0.47 0.77 0.90 -
P/RPS 0.57 0.41 0.51 0.75 0.88 4.60 448.74 -98.82%
P/EPS 134.12 -176.18 -24.34 -19.55 -39.58 -66.71 -3,661.24 -
EY 0.75 -0.57 -4.11 -5.11 -2.53 -1.50 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.37 0.45 0.48 0.42 0.54 1.76 -56.17%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 26/08/09 25/05/09 27/02/09 27/11/08 29/08/08 30/05/08 -
Price 0.49 0.37 0.48 0.39 0.48 0.69 0.77 -
P/RPS 0.59 0.45 0.64 0.54 0.90 4.12 383.92 -98.66%
P/EPS 139.83 -191.72 -30.75 -14.12 -40.42 -59.78 -3,132.40 -
EY 0.72 -0.52 -3.25 -7.08 -2.47 -1.67 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.41 0.57 0.35 0.42 0.49 1.51 -50.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment