[BRAHIMS] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -93.97%
YoY- -132.4%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 107,591 71,716 38,581 11,031 12,262 13,730 14,952 270.49%
PBT 1,692 617 -1,995 -1,352 -697 -2,736 4,004 -43.54%
Tax -5,351 -1,231 -376 0 0 0 0 -
NP -3,659 -614 -2,371 -1,352 -697 -2,736 4,004 -
-
NP to SH -4,103 -1,602 -2,659 -1,352 -697 -2,736 4,004 -
-
Tax Rate 316.25% 199.51% - - - - 0.00% -
Total Cost 111,250 72,330 40,952 12,383 12,959 16,466 10,948 365.86%
-
Net Worth 166,399 152,434 327,107 2,805,000 26,068 26,888 31,166 203.93%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 166,399 152,434 327,107 2,805,000 26,068 26,888 31,166 203.93%
NOSH 148,571 134,897 230,357 5,500,000 49,186 48,888 56,666 89.58%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -3.40% -0.86% -6.15% -12.26% -5.68% -19.93% 26.78% -
ROE -2.47% -1.05% -0.81% -0.05% -2.67% -10.18% 12.85% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 72.42 53.16 16.75 0.20 24.93 28.08 26.39 95.41%
EPS -2.76 -1.19 -1.15 -0.02 -1.42 -5.60 7.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.13 1.42 0.51 0.53 0.55 0.55 60.31%
Adjusted Per Share Value based on latest NOSH - 5,500,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 35.03 23.35 12.56 3.59 3.99 4.47 4.87 270.40%
EPS -1.34 -0.52 -0.87 -0.44 -0.23 -0.89 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5417 0.4963 1.0649 9.1317 0.0849 0.0875 0.1015 203.84%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.54 0.47 0.77 0.90 1.06 0.87 1.16 -
P/RPS 0.75 0.88 4.60 448.74 4.25 3.10 4.40 -69.09%
P/EPS -19.55 -39.58 -66.71 -3,661.24 -74.80 -15.55 16.42 -
EY -5.11 -2.53 -1.50 -0.03 -1.34 -6.43 6.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.54 1.76 2.00 1.58 2.11 -62.56%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 29/08/08 30/05/08 29/02/08 30/11/07 29/08/07 -
Price 0.39 0.48 0.69 0.77 0.97 0.96 0.90 -
P/RPS 0.54 0.90 4.12 383.92 3.89 3.42 3.41 -70.56%
P/EPS -14.12 -40.42 -59.78 -3,132.40 -68.45 -17.15 12.74 -
EY -7.08 -2.47 -1.67 -0.03 -1.46 -5.83 7.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.49 1.51 1.83 1.75 1.64 -64.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment