[HWGB] QoQ TTM Result on 31-Dec-2019

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
QoQ- 77.18%
YoY- 78.85%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 183,042 81,600 191,802 180,970 185,040 181,920 157,347 12.84%
PBT -5,696 -5,978 -3,113 -5,823 1,299 1,799 1,529 -
Tax -812 145 -1,699 -1,167 -4,959 -6,915 -6,058 -79.91%
NP -6,508 -5,833 -4,812 -6,990 -3,660 -5,116 -4,529 33.58%
-
NP to SH -6,506 -5,833 -4,811 -6,990 -30,632 -32,016 -31,280 -71.46%
-
Tax Rate - - - - 381.76% 384.38% 396.21% -
Total Cost 189,550 87,433 196,614 187,960 188,700 187,036 161,876 13.43%
-
Net Worth 38,610 32,181 36,779 25,762 31,323 30,909 29,669 23.41%
Dividend
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 38,610 32,181 36,779 25,762 31,323 30,909 29,669 23.41%
NOSH 512,307 459,738 459,738 459,738 357,071 357,071 357,071 33.41%
Ratio Analysis
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -3.56% -7.15% -2.51% -3.86% -1.98% -2.81% -2.88% -
ROE -16.85% -18.13% -13.08% -27.13% -97.79% -103.58% -105.43% -
Per Share
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 37.93 17.75 41.72 49.17 53.17 52.97 47.73 -16.76%
EPS -1.35 -1.27 -1.05 -1.90 -8.80 -9.32 -9.49 -78.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.08 0.07 0.09 0.09 0.09 -8.97%
Adjusted Per Share Value based on latest NOSH - 459,738
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 89.05 39.70 93.31 88.04 90.02 88.51 76.55 12.84%
EPS -3.17 -2.84 -2.34 -3.40 -14.90 -15.58 -15.22 -71.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1878 0.1566 0.1789 0.1253 0.1524 0.1504 0.1443 23.42%
Price Multiplier on Financial Quarter End Date
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.485 0.21 0.115 0.105 0.07 0.08 0.10 -
P/RPS 1.28 1.18 0.28 0.21 0.13 0.15 0.21 323.60%
P/EPS -35.98 -16.55 -10.99 -5.53 -0.80 -0.86 -1.05 1582.21%
EY -2.78 -6.04 -9.10 -18.09 -125.73 -116.53 -94.89 -94.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.06 3.00 1.44 1.50 0.78 0.89 1.11 287.92%
Price Multiplier on Announcement Date
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/08/20 - 28/05/20 27/02/20 26/11/19 21/08/19 30/05/19 -
Price 1.05 0.00 0.43 0.12 0.08 0.08 0.085 -
P/RPS 2.77 0.00 1.03 0.24 0.15 0.15 0.18 787.57%
P/EPS -77.89 0.00 -41.09 -6.32 -0.91 -0.86 -0.90 3425.72%
EY -1.28 0.00 -2.43 -15.83 -110.02 -116.53 -111.63 -97.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.13 0.00 5.38 1.71 0.89 0.89 0.94 721.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment