[WCT] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -11.21%
YoY- -55.89%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 1,972,274 1,905,876 1,779,647 1,724,290 1,921,524 1,933,604 2,002,623 -1.01%
PBT 241,104 230,649 160,519 130,340 141,340 122,000 185,000 19.33%
Tax -81,594 -78,732 -69,650 -55,126 -55,821 -56,831 -58,990 24.16%
NP 159,510 151,917 90,869 75,214 85,519 65,169 126,010 17.03%
-
NP to SH 159,927 154,622 98,857 82,039 92,393 68,375 124,058 18.46%
-
Tax Rate 33.84% 34.13% 43.39% 42.29% 39.49% 46.58% 31.89% -
Total Cost 1,812,764 1,753,959 1,688,778 1,649,076 1,836,005 1,868,435 1,876,613 -2.28%
-
Net Worth 3,142,059 3,141,868 3,087,349 2,993,481 2,769,196 2,744,539 2,684,028 11.08%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 42,457 42,457 - - 15,665 - 23,891 46.76%
Div Payout % 26.55% 27.46% - - 16.95% - 19.26% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 3,142,059 3,141,868 3,087,349 2,993,481 2,769,196 2,744,539 2,684,028 11.08%
NOSH 1,415,581 1,415,581 1,416,215 1,385,871 1,253,030 1,253,214 1,248,385 8.74%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.09% 7.97% 5.11% 4.36% 4.45% 3.37% 6.29% -
ROE 5.09% 4.92% 3.20% 2.74% 3.34% 2.49% 4.62% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 139.35 134.67 125.66 124.42 153.35 154.29 160.42 -8.96%
EPS 11.30 10.93 6.98 5.92 7.37 5.46 9.94 8.93%
DPS 3.00 3.00 0.00 0.00 1.25 0.00 1.91 35.15%
NAPS 2.22 2.22 2.18 2.16 2.21 2.19 2.15 2.16%
Adjusted Per Share Value based on latest NOSH - 1,385,871
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 126.44 122.19 114.09 110.54 123.19 123.96 128.39 -1.01%
EPS 10.25 9.91 6.34 5.26 5.92 4.38 7.95 18.47%
DPS 2.72 2.72 0.00 0.00 1.00 0.00 1.53 46.80%
NAPS 2.0144 2.0143 1.9793 1.9191 1.7753 1.7595 1.7207 11.08%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.31 1.62 1.75 2.06 1.93 1.73 1.61 -
P/RPS 0.94 1.20 1.39 1.66 1.26 1.12 1.00 -4.04%
P/EPS 11.59 14.83 25.07 34.80 26.17 31.71 16.20 -20.02%
EY 8.63 6.74 3.99 2.87 3.82 3.15 6.17 25.09%
DY 2.29 1.85 0.00 0.00 0.65 0.00 1.19 54.77%
P/NAPS 0.59 0.73 0.80 0.95 0.87 0.79 0.75 -14.79%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 26/02/18 22/11/17 24/08/17 29/05/17 23/02/17 21/11/16 -
Price 0.795 1.58 1.65 1.85 2.14 1.91 1.93 -
P/RPS 0.57 1.17 1.31 1.49 1.40 1.24 1.20 -39.14%
P/EPS 7.04 14.46 23.64 31.25 29.02 35.01 19.42 -49.19%
EY 14.21 6.91 4.23 3.20 3.45 2.86 5.15 96.84%
DY 3.77 1.90 0.00 0.00 0.58 0.00 0.99 144.05%
P/NAPS 0.36 0.71 0.76 0.86 0.97 0.87 0.90 -45.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment