[WCT] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 66.12%
YoY- 33.41%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 539,791 1,905,876 1,326,480 856,716 472,884 1,933,604 1,480,437 -48.99%
PBT 55,297 230,649 149,152 83,327 44,532 122,000 110,633 -37.04%
Tax -16,998 -78,732 -56,419 -31,118 -14,062 -56,831 -43,600 -46.66%
NP 38,299 151,917 92,733 52,209 30,470 65,169 67,033 -31.16%
-
NP to SH 38,385 154,622 95,348 54,561 32,844 68,375 64,866 -29.53%
-
Tax Rate 30.74% 34.13% 37.83% 37.34% 31.58% 46.58% 39.41% -
Total Cost 501,492 1,753,959 1,233,747 804,507 442,414 1,868,435 1,413,404 -49.91%
-
Net Worth 3,142,059 3,141,868 2,952,537 2,853,553 2,769,196 2,722,568 2,666,575 11.57%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 42,457 - - - - - -
Div Payout % - 27.46% - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 3,142,059 3,141,868 2,952,537 2,853,553 2,769,196 2,722,568 2,666,575 11.57%
NOSH 1,415,581 1,415,581 1,354,375 1,321,089 1,253,030 1,243,181 1,240,267 9.22%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.10% 7.97% 6.99% 6.09% 6.44% 3.37% 4.53% -
ROE 1.22% 4.92% 3.23% 1.91% 1.19% 2.51% 2.43% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 38.14 134.67 97.94 64.85 37.74 155.54 119.36 -53.29%
EPS 2.71 11.29 7.04 4.13 2.62 5.50 5.23 -35.51%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.22 2.18 2.16 2.21 2.19 2.15 2.16%
Adjusted Per Share Value based on latest NOSH - 1,385,871
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 34.61 122.19 85.04 54.92 30.32 123.96 94.91 -48.98%
EPS 2.46 9.91 6.11 3.50 2.11 4.38 4.16 -29.57%
DPS 0.00 2.72 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0144 2.0143 1.8929 1.8294 1.7753 1.7454 1.7095 11.57%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.31 1.62 1.75 2.06 1.93 1.73 1.61 -
P/RPS 3.43 1.20 1.79 3.18 5.11 1.11 1.35 86.30%
P/EPS 48.30 14.83 24.86 49.88 73.63 31.45 30.78 35.07%
EY 2.07 6.74 4.02 2.00 1.36 3.18 3.25 -25.99%
DY 0.00 1.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 0.80 0.95 0.87 0.79 0.75 -14.79%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 26/02/18 22/11/17 24/08/17 29/05/17 23/02/17 21/11/16 -
Price 0.795 1.58 1.65 1.85 2.14 1.91 1.93 -
P/RPS 2.08 1.17 1.68 2.85 5.67 1.23 1.62 18.14%
P/EPS 29.31 14.46 23.44 44.79 81.64 34.73 36.90 -14.24%
EY 3.41 6.91 4.27 2.23 1.22 2.88 2.71 16.56%
DY 0.00 1.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.71 0.76 0.86 0.97 0.87 0.90 -45.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment