[PLS] QoQ TTM Result on 30-Jun-2023 [#4]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -2644.16%
YoY- -219.68%
Quarter Report
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 110,091 108,894 112,259 118,272 141,290 148,348 171,958 -25.69%
PBT -45,298 -44,764 -40,924 -37,577 6,479 29,850 40,139 -
Tax -30 432 104 -925 -6,647 -11,127 -13,351 -98.27%
NP -45,328 -44,332 -40,820 -38,502 -168 18,723 26,788 -
-
NP to SH -35,964 -36,369 -33,199 -32,683 -1,191 15,584 21,314 -
-
Tax Rate - - - - 102.59% 37.28% 33.26% -
Total Cost 155,419 153,226 153,079 156,774 141,458 129,625 145,170 4.64%
-
Net Worth 277,665 281,665 283,204 264,789 289,830 277,441 275,802 0.44%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 277,665 281,665 283,204 264,789 289,830 277,441 275,802 0.44%
NOSH 439,621 439,621 439,621 439,621 439,621 399,656 399,656 6.55%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -41.17% -40.71% -36.36% -32.55% -0.12% 12.62% 15.58% -
ROE -12.95% -12.91% -11.72% -12.34% -0.41% 5.62% 7.73% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 25.04 24.77 25.54 28.49 34.56 37.12 43.03 -30.27%
EPS -8.18 -8.27 -7.55 -7.87 -0.29 3.90 5.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6316 0.6407 0.6442 0.6379 0.7089 0.6942 0.6901 -5.72%
Adjusted Per Share Value based on latest NOSH - 439,621
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.98 23.72 24.45 25.76 30.78 32.31 37.46 -25.70%
EPS -7.83 -7.92 -7.23 -7.12 -0.26 3.39 4.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6048 0.6135 0.6169 0.5768 0.6313 0.6043 0.6008 0.44%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.735 0.845 0.91 0.81 0.955 0.93 0.80 -
P/RPS 2.94 3.41 3.56 2.84 2.76 2.51 1.86 35.65%
P/EPS -8.98 -10.21 -12.05 -10.29 -327.83 23.85 15.00 -
EY -11.13 -9.79 -8.30 -9.72 -0.31 4.19 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.32 1.41 1.27 1.35 1.34 1.16 0.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 23/02/24 28/11/23 29/08/23 30/05/23 24/02/23 25/11/22 -
Price 0.755 0.795 0.89 0.925 0.79 0.945 0.92 -
P/RPS 3.01 3.21 3.49 3.25 2.29 2.55 2.14 25.51%
P/EPS -9.23 -9.61 -11.79 -11.75 -271.19 24.23 17.25 -
EY -10.84 -10.41 -8.49 -8.51 -0.37 4.13 5.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.24 1.38 1.45 1.11 1.36 1.33 -6.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment