[PLS] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -21.95%
YoY- 44.88%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 118,272 141,290 148,348 171,958 184,052 170,291 157,105 -17.28%
PBT -37,577 6,479 29,850 40,139 49,904 50,987 37,822 -
Tax -925 -6,647 -11,127 -13,351 -14,943 -12,596 -10,155 -79.84%
NP -38,502 -168 18,723 26,788 34,961 38,391 27,667 -
-
NP to SH -32,683 -1,191 15,584 21,314 27,309 30,749 20,814 -
-
Tax Rate - 102.59% 37.28% 33.26% 29.94% 24.70% 26.85% -
Total Cost 156,774 141,458 129,625 145,170 149,091 131,900 129,438 13.66%
-
Net Worth 264,789 289,830 277,441 275,802 273,804 274,243 261,854 0.74%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 264,789 289,830 277,441 275,802 273,804 274,243 261,854 0.74%
NOSH 439,621 439,621 399,656 399,656 399,656 399,656 399,656 6.57%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -32.55% -0.12% 12.62% 15.58% 19.00% 22.54% 17.61% -
ROE -12.34% -0.41% 5.62% 7.73% 9.97% 11.21% 7.95% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 28.49 34.56 37.12 43.03 46.05 42.61 39.31 -19.36%
EPS -7.87 -0.29 3.90 5.33 6.83 7.69 5.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6379 0.7089 0.6942 0.6901 0.6851 0.6862 0.6552 -1.77%
Adjusted Per Share Value based on latest NOSH - 399,656
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.90 32.14 33.74 39.12 41.87 38.74 35.74 -17.29%
EPS -7.43 -0.27 3.54 4.85 6.21 6.99 4.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6023 0.6593 0.6311 0.6274 0.6228 0.6238 0.5956 0.75%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.81 0.955 0.93 0.80 0.93 0.93 0.90 -
P/RPS 2.84 2.76 2.51 1.86 2.02 2.18 2.29 15.47%
P/EPS -10.29 -327.83 23.85 15.00 13.61 12.09 17.28 -
EY -9.72 -0.31 4.19 6.67 7.35 8.27 5.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.35 1.34 1.16 1.36 1.36 1.37 -4.94%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 24/02/23 25/11/22 29/08/22 30/05/22 21/02/22 -
Price 0.925 0.79 0.945 0.92 0.90 1.00 0.99 -
P/RPS 3.25 2.29 2.55 2.14 1.95 2.35 2.52 18.53%
P/EPS -11.75 -271.19 24.23 17.25 13.17 13.00 19.01 -
EY -8.51 -0.37 4.13 5.80 7.59 7.69 5.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.11 1.36 1.33 1.31 1.46 1.51 -2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment