[ROHAS] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 2.88%
YoY- 32.09%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 67,064 134,138 211,099 282,826 284,455 268,116 238,558 -57.05%
PBT 101,939 108,793 116,344 26,210 24,543 22,460 19,748 198.38%
Tax 2,264 375 -1,189 -6,738 -5,616 -5,307 -4,661 -
NP 104,203 109,168 115,155 19,472 18,927 17,153 15,087 262.24%
-
NP to SH 104,203 109,168 115,155 19,472 18,927 17,153 15,087 262.24%
-
Tax Rate -2.22% -0.34% 1.02% 25.71% 22.88% 23.63% 23.60% -
Total Cost -37,139 24,970 95,944 263,354 265,528 250,963 223,471 -
-
Net Worth 24,442 23,810 230,262 130,074 125,621 122,807 116,781 -64.71%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - 2,019 -
Div Payout % - - - - - - 13.39% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 24,442 23,810 230,262 130,074 125,621 122,807 116,781 -64.71%
NOSH 41,428 40,357 40,396 40,395 40,392 40,397 40,408 1.67%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 155.38% 81.38% 54.55% 6.88% 6.65% 6.40% 6.32% -
ROE 426.31% 458.48% 50.01% 14.97% 15.07% 13.97% 12.92% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 161.88 332.38 522.56 700.14 704.22 663.70 590.36 -57.75%
EPS 251.52 270.50 285.06 48.20 46.86 42.46 37.34 256.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.59 0.59 5.70 3.22 3.11 3.04 2.89 -65.29%
Adjusted Per Share Value based on latest NOSH - 40,395
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 14.19 28.38 44.66 59.84 60.18 56.73 50.47 -57.04%
EPS 22.05 23.10 24.36 4.12 4.00 3.63 3.19 262.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.43 -
NAPS 0.0517 0.0504 0.4872 0.2752 0.2658 0.2598 0.2471 -64.72%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.34 0.785 6.00 5.16 5.08 3.45 3.15 -
P/RPS 0.83 0.24 1.15 0.74 0.72 0.52 0.53 34.81%
P/EPS 0.53 0.29 2.10 10.70 10.84 8.13 8.44 -84.17%
EY 187.70 344.59 47.51 9.34 9.22 12.31 11.85 529.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.59 -
P/NAPS 2.27 1.33 1.05 1.60 1.63 1.13 1.09 63.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 25/08/15 29/05/15 16/02/15 21/11/14 28/08/14 20/05/14 -
Price 1.18 0.79 0.83 5.94 5.12 4.00 3.02 -
P/RPS 0.73 0.24 0.16 0.85 0.73 0.60 0.51 26.98%
P/EPS 0.47 0.29 0.29 12.32 10.93 9.42 8.09 -84.97%
EY 213.16 342.41 343.44 8.11 9.15 10.62 12.36 566.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.66 -
P/NAPS 2.00 1.34 0.15 1.84 1.65 1.32 1.04 54.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment