[ROHAS] QoQ TTM Result on 30-Jun-2015 [#2]

Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -5.2%
YoY- 536.44%
Quarter Report
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 0 0 67,064 134,138 211,099 282,826 284,455 -
PBT 288 93,637 101,939 108,793 116,344 26,210 24,543 -94.82%
Tax -104 4,170 2,264 375 -1,189 -6,738 -5,616 -92.98%
NP 184 97,807 104,203 109,168 115,155 19,472 18,927 -95.43%
-
NP to SH 184 97,807 104,203 109,168 115,155 19,472 18,927 -95.43%
-
Tax Rate 36.11% -4.45% -2.22% -0.34% 1.02% 25.71% 22.88% -
Total Cost -184 -97,807 -37,139 24,970 95,944 263,354 265,528 -
-
Net Worth 23,837 21,422 24,442 23,810 230,262 130,074 125,621 -66.94%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 23,837 21,422 24,442 23,810 230,262 130,074 125,621 -66.94%
NOSH 40,402 40,420 41,428 40,357 40,396 40,395 40,392 0.01%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.00% 0.00% 155.38% 81.38% 54.55% 6.88% 6.65% -
ROE 0.77% 456.55% 426.31% 458.48% 50.01% 14.97% 15.07% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.00 0.00 161.88 332.38 522.56 700.14 704.22 -
EPS 0.46 241.97 251.52 270.50 285.06 48.20 46.86 -95.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.53 0.59 0.59 5.70 3.22 3.11 -66.95%
Adjusted Per Share Value based on latest NOSH - 40,357
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.00 0.00 14.19 28.38 44.66 59.84 60.18 -
EPS 0.04 20.69 22.05 23.10 24.36 4.12 4.00 -95.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.0453 0.0517 0.0504 0.4872 0.2752 0.2658 -66.96%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.34 1.45 1.34 0.785 6.00 5.16 5.08 -
P/RPS 0.00 0.00 0.83 0.24 1.15 0.74 0.72 -
P/EPS 294.23 0.60 0.53 0.29 2.10 10.70 10.84 801.36%
EY 0.34 166.88 187.70 344.59 47.51 9.34 9.22 -88.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.74 2.27 1.33 1.05 1.60 1.63 24.68%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 29/02/16 27/11/15 25/08/15 29/05/15 16/02/15 21/11/14 -
Price 1.35 1.32 1.18 0.79 0.83 5.94 5.12 -
P/RPS 0.00 0.00 0.73 0.24 0.16 0.85 0.73 -
P/EPS 296.43 0.55 0.47 0.29 0.29 12.32 10.93 800.87%
EY 0.34 183.31 213.16 342.41 343.44 8.11 9.15 -88.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.49 2.00 1.34 0.15 1.84 1.65 24.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment